C

Cover Corp
OTC:COVCF

Watchlist Manager
Cover Corp
OTC:COVCF
Watchlist
Price: 12.085 USD 15.1% Market Closed
Market Cap: 738.7m USD

Relative Value

The Relative Value of one COVCF stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.085 USD, Cover Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COVCF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
18
Median 3Y
3.2
Median 5Y
3.2
Industry
1.5
Forward
2.1
vs History
72
vs Industry
14
Median 3Y
25.4
Median 5Y
25.4
Industry
17.1
Forward
16.8
vs History
38
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
11.1
vs History
38
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
15.3
vs History
88
vs Industry
4
Median 3Y
10.1
Median 5Y
10.1
Industry
1.8
vs History
72
vs Industry
19
Median 3Y
3
Median 5Y
3
Industry
1.6
Forward
1.9
vs History
72
vs Industry
20
Median 3Y
6.1
Median 5Y
6.1
Industry
3.5
vs History
72
vs Industry
15
Median 3Y
15.3
Median 5Y
15.3
Industry
8.8
Forward
9.7
vs History
72
vs Industry
17
Median 3Y
16.6
Median 5Y
16.6
Industry
12.4
vs History
38
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
10.4
vs History
38
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
88
vs Industry
6
Median 3Y
9.1
Median 5Y
9.1
Industry
1.5

Multiples Across Competitors

COVCF Competitors Multiples
Cover Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cover Corp
OTC:COVCF
112.8B USD 2.3 20.7 11.5 13.7
US
Netflix Inc
NASDAQ:NFLX
379.1B USD 8.7 36.3 13.3 30.4
US
Walt Disney Co
NYSE:DIS
211B USD 2.2 17 12.6 17.4
LU
Spotify Technology SA
NYSE:SPOT
111B USD 5.6 67.8 41.6 43.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.6B USD 1.9 147.5 5.1 57.6
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
38.9B USD 9 170.2 28.8 41.2
US
Live Nation Entertainment Inc
NYSE:LYV
33.9B USD 1.4 105.3 17.3 25.5
CN
Tencent Music Entertainment Group
NYSE:TME
26.7B USD 5.9 17.3 17.8 17.8
US
Roku Inc
NASDAQ:ROKU
16.4B USD 3.6 -593.8 -177 -127.6
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.4 44.9 15.4 21.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
C
Cover Corp
OTC:COVCF
Average EV/EBITDA: 17.2
11.5
19%
0.6
US
Netflix Inc
NASDAQ:NFLX
13.3
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.6
10%
1.3
LU
Spotify Technology SA
NYSE:SPOT
41.6
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -177 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.4
15%
1