First Time Loading...

Paradox Interactive AB (publ)
OTC:PRXXF

Watchlist Manager
Paradox Interactive AB (publ) Logo
Paradox Interactive AB (publ)
OTC:PRXXF
Watchlist
Price: 15.45 USD Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one PRXXF stock under the Base Case scenario is 12.53 USD. Compared to the current market price of 15.45 USD, Paradox Interactive AB (publ) is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRXXF Relative Value
Base Case
12.53 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.7
P/S
P/S
Price to Sales
6.7
vs History
98
vs Industry
13
Median 3Y
9.9
Median 5Y
10.2
Industry
1.6
Forward
6.2
More Details
33.3
P/E
P/E
Price to Earnings
33.3
vs History
71
vs Industry
14
Median 3Y
39.5
Median 5Y
38.8
Industry
19
Forward
23.5
More Details
12.2
P/OCF
P/OCF
Price to OCF
12.2
vs History
98
vs Industry
30
Median 3Y
17.1
Median 5Y
18.6
Industry
11.7
More Details
25.2
P/FCFE
P/FCFE
Price to FCFE
25.2
vs History
93
vs Industry
17
Median 3Y
72
Median 5Y
69.4
Industry
16
More Details
6.7
P/B
P/B
Price to Book Value
6.7
vs History
98
vs Industry
8
Median 3Y
9
Median 5Y
10.3
Industry
1.8
More Details
6.2
EV/S
EV/S
Enterprise Value to Sales
6.2
vs History
98
vs Industry
13
Median 3Y
9.6
Median 5Y
9.9
Industry
1.6
Forward
5.8
More Details
13
EV/GP
EV/GP
Enterprise Value to Gross Profit
13
vs History
96
vs Industry
14
Median 3Y
17.5
Median 5Y
17
Industry
3.6
More Details
8.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.8
vs History
98
vs Industry
32
Median 3Y
14.2
Median 5Y
16
Industry
9.3
Forward
8.3
More Details
18.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.7
vs History
98
vs Industry
20
Median 3Y
25.4
Median 5Y
26
Industry
13.2
Forward
16.9
More Details
11.3
EV/OCF
EV/OCF
Enterprise Value to OCF
11.3
vs History
98
vs Industry
31
Median 3Y
16.5
Median 5Y
18.1
Industry
10.8
More Details
22
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22
vs History
93
vs Industry
18
Median 3Y
59.5
Median 5Y
59
Industry
13.4
More Details
7.4
EV/IC
EV/IC
Enterprise Value to IC
7.4
vs History
92
vs Industry
8
Median 3Y
8.5
Median 5Y
9.2
Industry
1.5
More Details

Multiples Across Competitors

PRXXF Competitors Multiples
Paradox Interactive AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Paradox Interactive AB (publ)
OTC:PRXXF
1.6B USD 6.7 33.3 8.8 18.7
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.4B USD 4.6 16.3 12.1 13.5
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.8 11.8 12.2
SG
Sea Ltd
NYSE:SE
40.8B USD 3.1 270.8 118.3 118.3
US
Electronic Arts Inc
NASDAQ:EA
34.8B USD 4.6 32.3 16.8 21.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.9B USD 4.6 -17.1 29.3 -25.3
US
Roblox Corp
NYSE:RBLX
24.8B USD 8.8 -21.5 -22.6 -18.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.4 10.2 10.9
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.6T KRW 6.1 19.5 9.9 11.2
P/E Multiple
Earnings Growth
SE
Paradox Interactive AB (publ)
OTC:PRXXF
Average P/E: 56.7
33.3
104%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.3
40%
JP
Nintendo Co Ltd
TSE:7974
17.8
-4%
SG
Sea Ltd
NYSE:SE
270.8
852%
US
Electronic Arts Inc
NASDAQ:EA
32.3
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -21.5 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.4
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
19.5
31%

See Also

Summary
PRXXF intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRXXF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRXXF stock valuation using valuation multiples.
Wall Street Estimates
PRXXF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRXXF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.