Alchimie SA
PAR:ALCHI

Watchlist Manager
Alchimie SA Logo
Alchimie SA
PAR:ALCHI
Watchlist
Price: 0.06 EUR Market Closed
Market Cap: €269.4k

Relative Value

The Relative Value of one ALCHI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.06 EUR, Alchimie SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALCHI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALCHI Competitors Multiples
Alchimie SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Alchimie SA
PAR:ALCHI
269.7k EUR 0.2 -0.1 0.4 0.3
US
Netflix Inc
NASDAQ:NFLX
393.8B USD 8.7 35.6 13.1 29.7
US
Walt Disney Co
NYSE:DIS
203.1B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
105.9B USD 5.3 64 33.2 35
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.3B USD 1.9 145.3 5.1 57
NL
Universal Music Group NV
AEX:UMG
38.2B EUR 2.5 6.9 8.2 8.2
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.1 173.1 29.3 41.9
US
Live Nation Entertainment Inc
NYSE:LYV
32.7B USD 1.3 101.3 16.6 24.5
CN
Tencent Music Entertainment Group
NYSE:TME
25.7B USD 5.7 16.7 119.8 119.8
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 43.9 15.1 21.2
US
Roku Inc
NASDAQ:ROKU
15.4B USD 3.4 -559.5 -165.1 -119
P/E Multiple
Earnings Growth PEG
FR
Alchimie SA
PAR:ALCHI
Average P/E: 67
Negative Multiple: -0.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
35.6
22%
1.6
US
Walt Disney Co
NYSE:DIS
16.3
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
64
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
145.3
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.9
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
173.1
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
101.3
7%
14.5
CN
Tencent Music Entertainment Group
NYSE:TME
16.7
22%
0.8
US
Warner Music Group Corp
NASDAQ:WMG
43.9
40%
1.1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -559.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Alchimie SA
PAR:ALCHI
Average EV/EBITDA: 25.3
0.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.2
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.6
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
119.8
22%
5.4
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -165.1 N/A N/A