Alchimie SA
PAR:ALCHI

Watchlist Manager
Alchimie SA Logo
Alchimie SA
PAR:ALCHI
Watchlist
Price: 0.06 EUR Market Closed
Market Cap: €269.4k

Relative Value

The Relative Value of one ALCHI stock under the Base Case scenario is 0.1 EUR. Compared to the current market price of 0.06 EUR, Alchimie SA is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALCHI Relative Value
Base Case
0.1 EUR
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALCHI Competitors Multiples
Alchimie SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Alchimie SA
PAR:ALCHI
269.7k EUR 0.2 -0.1 0.4 0.3
US
Netflix Inc
NASDAQ:NFLX
402.4B USD 8.9 36.6 13.5 30.5
US
Walt Disney Co
NYSE:DIS
179B USD 1.9 14.6 11 15.3
LU
Spotify Technology SA
NYSE:SPOT
106.2B USD 5.2 40.7 35.2 36.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.3B USD 1.8 92.7 5.1 72.8
US
TKO Group Holdings Inc
NYSE:TKO
37.7B USD 8.7 164.9 26.7 40
NL
Universal Music Group NV
AEX:UMG
33B EUR 2.6 21.6 17.6 17.6
US
Live Nation Entertainment Inc
NYSE:LYV
36.2B USD 1.4 -657.4 19.5 29.7
CN
Tencent Music Entertainment Group
NYSE:TME
21.9B USD 4.7 13.8 14.3 14.3
FR
Bollore SE
PAR:BOL
12.3B EUR 8 -7.3 -11 -10.5
US
Roku Inc
NASDAQ:ROKU
13.6B USD 2.9 153.7 169.8 -4 399.7
P/E Multiple
Earnings Growth PEG
FR
Alchimie SA
PAR:ALCHI
Average P/E: 67.3
Negative Multiple: -0.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
36.6
21%
1.7
US
Walt Disney Co
NYSE:DIS
14.6
6%
2.4
LU
Spotify Technology SA
NYSE:SPOT
40.7
22%
1.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
92.7
N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
164.9
31%
5.3
NL
Universal Music Group NV
AEX:UMG
21.6
14%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -657.4 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
13.8
22%
0.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.3
-40%
N/A
US
Roku Inc
NASDAQ:ROKU
153.7
94%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Alchimie SA
PAR:ALCHI
Average EV/EBITDA: 31.3
0.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11
11%
1
LU
Spotify Technology SA
NYSE:SPOT
35.2
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
26.7
22%
1.2
NL
Universal Music Group NV
AEX:UMG
17.6
22%
0.8
US
Live Nation Entertainment Inc
NYSE:LYV
19.5
21%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
14.3
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -11 N/A N/A
US
Roku Inc
NASDAQ:ROKU
169.8
149%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Alchimie SA
PAR:ALCHI
Average EV/EBIT: 28.6
0.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.5
20%
1.5
US
Walt Disney Co
NYSE:DIS
15.3
16%
1
LU
Spotify Technology SA
NYSE:SPOT
36.9
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
72.8
21%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
40
29%
1.4
NL
Universal Music Group NV
AEX:UMG
17.6
11%
1.6
US
Live Nation Entertainment Inc
NYSE:LYV
29.7
22%
1.3
CN
Tencent Music Entertainment Group
NYSE:TME
14.3
23%
0.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -10.5 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 399.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett