X Fab Silicon Foundries EV
PAR:XFAB

Watchlist Manager
X Fab Silicon Foundries EV Logo
X Fab Silicon Foundries EV
PAR:XFAB
Watchlist
Price: 5.28 EUR 2.13% Market Closed
Market Cap: 690.5m EUR

Relative Value

The Relative Value of one XFAB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.28 EUR, X Fab Silicon Foundries EV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XFAB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
83
Median 3Y
1.2
Median 5Y
1.4
Industry
3.5
Forward
0.9
vs History
22
vs Industry
53
Median 3Y
13.1
Median 5Y
14.3
Industry
30.7
Forward
18.2
vs History
58
vs Industry
64
Median 3Y
4.1
Median 5Y
7.5
Industry
19.7
vs History
vs Industry
15
Median 3Y
-2.7
Median 5Y
14.3
Industry
26
vs History
82
vs Industry
85
Median 3Y
1
Median 5Y
1.2
Industry
2.7
vs History
31
vs Industry
75
Median 3Y
1.1
Median 5Y
1.2
Industry
3.8
Forward
1.4
vs History
4
vs Industry
69
Median 3Y
4.7
Median 5Y
5
Industry
12.5
vs History
42
vs Industry
59
Median 3Y
4.9
Median 5Y
5.2
Industry
19.3
Forward
5.7
vs History
33
vs Industry
48
Median 3Y
10.2
Median 5Y
9.8
Industry
25.9
Forward
13.5
vs History
28
vs Industry
59
Median 3Y
4
Median 5Y
6.4
Industry
19.7
vs History
vs Industry
6
Median 3Y
-3.7
Median 5Y
-2.7
Industry
25.4
vs History
68
vs Industry
84
Median 3Y
0.7
Median 5Y
0.8
Industry
2.2

Multiples Across Competitors

XFAB Competitors Multiples
X Fab Silicon Foundries EV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
X Fab Silicon Foundries EV
PAR:XFAB
691.7m EUR 1 24.1 5.6 12.3
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.5 46.3 40.1 41
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.8 71.3 48.5 64.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
43.6T TWD 12 27.5 16.7 23.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
362.7B USD 11.3 109.7 61.5 127.2
US
Micron Technology Inc
NASDAQ:MU
355.2B USD 8.4 29.8 16 25.9
KR
SK Hynix Inc
KRX:000660
479.5T KRW 5.7 13.4 9.5 13
US
Intel Corp
NASDAQ:INTC
187.7B USD 3.5 947.9 17.9 -1 930.8
US
Qualcomm Inc
NASDAQ:QCOM
185.8B USD 4.2 33.5 13.6 15.4
US
Texas Instruments Inc
NASDAQ:TXN
161.4B USD 9.3 32.2 21.5 28.2
US
Analog Devices Inc
NASDAQ:ADI
134B USD 12.2 59.1 27.8 46.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
X Fab Silicon Foundries EV
PAR:XFAB
Average EV/EBIT: 39.7
12.3
14%
0.9
US
NVIDIA Corp
NASDAQ:NVDA
41
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.8
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.2
29%
0.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
127.2
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
25.9
75%
0.3
KR
SK Hynix Inc
KRX:000660
13
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 930.8 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.4
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
28.2
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.3
34%
1.4