X Fab Silicon Foundries EV
PAR:XFAB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Investment Trust of India Ltd
NSE:THEINVEST
|
IN |
|
B
|
Beijing Bashi Media Co Ltd
SSE:600386
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.5), the stock would be worth €5.04 (22% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.8 | €6.48 |
0%
|
| 3-Year Average | 4.5 | €5.04 |
-22%
|
| 5-Year Average | 4.8 | €5.38 |
-17%
|
| Industry Average | 10.7 | €11.89 |
+83%
|
| Country Average | 8.9 | €9.9 |
+53%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€782.6m
|
/ |
Jan 2026
$195.3m
|
= |
|
|
€782.6m
|
/ |
Dec 2026
$198.3m
|
= |
|
|
€782.6m
|
/ |
Dec 2027
$236.1m
|
= |
|
|
€782.6m
|
/ |
Dec 2028
$278.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
X Fab Silicon Foundries EV
PAR:XFAB
|
846.5m EUR | 5.8 | 32.8 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 36.4 | 41 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
2T USD | 55.2 | 80.2 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
53.2T TWD | 18.1 | 28.7 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
549.9B USD | 14.8 | 22.8 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 13.7 | 19.5 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
494.6B USD | 72.6 | 114.1 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
326B USD | 28.6 | -1 220.8 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
214.3B USD | 27.5 | 43.1 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
208.8B USD | 186.2 | 260.6 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
186.2B USD | 34.8 | 68.8 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.6 |
| Median | 8.9 |
| 70th Percentile | 14 |
| Max | 598.6 |
Other Multiples
X Fab Silicon Foundries EV
Glance View
X-FAB Silicon Foundries SE engages in the specialty foundry business for analog and mixed-signal semiconductor technologies. The company is headquartered in Tessenderlo, Limburg and currently employs 4,123 full-time employees. The company went IPO on 2017-04-06. The firm focuses on the design and manufacture of silicon wafers for mixed-signal integrated circuits (ICs). Its products are integrated with additional features, such as high voltage option, embedded non-volatile memory, optical, radio frequency (RF) and bipolar elements, as well as microelectromechanical sensors. The firm distributes silicon wafers for various applications, including automotive, industrial, medical, as well as consumer electronics and mobile communications sector. The firm operates in a number of countries, such as Germany, France, Malaysia and the United States.
