Xilam Animation SA
PAR:XIL

Watchlist Manager
Xilam Animation SA Logo
Xilam Animation SA
PAR:XIL
Watchlist
Price: 3.59 EUR 4.06% Market Closed
Market Cap: 21.1m EUR

Relative Value

The Relative Value of one XIL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.59 EUR, Xilam Animation SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

XIL Competitors Multiples
Xilam Animation SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Xilam Animation SA
PAR:XIL
20.8m EUR 0.9 -0.8 0.4 7
US
Netflix Inc
NASDAQ:NFLX
361.7B USD 8.3 34.7 12.7 29
US
Walt Disney Co
NYSE:DIS
206.1B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
103.3B USD 5.2 62.7 32.8 34.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.7B USD 1.9 145.7 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
37.8B EUR 2.5 6.7 8 8
US
TKO Group Holdings Inc
NYSE:TKO
39.9B USD 9.2 174.3 29.5 42.1
US
Live Nation Entertainment Inc
NYSE:LYV
32.4B USD 1.3 100.7 16.5 24.4
CN
Tencent Music Entertainment Group
NYSE:TME
24.8B USD 5.4 16 113.5 113.5
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.8 -12.5 -11.9
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.2 14.9 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Xilam Animation SA
PAR:XIL
Average EV/EBITDA: 24.6
0.4
-34%
N/A
US
Netflix Inc
NASDAQ:NFLX
12.7
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.8
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.5
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
113.5
22%
5.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1