Silicon Craft Technology PCL
SET:SICT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gibus SpA
MIL:GBUS
|
IT |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.4), the stock would be worth ฿3.6 (54% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10 | ฿2.34 |
0%
|
| 3-Year Average | 15.4 | ฿3.6 |
+54%
|
| 5-Year Average | 17.9 | ฿4.2 |
+79%
|
| Country Average | 8.6 | ฿2.02 |
-14%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿957.5m
|
/ |
Jan 2026
฿98m
|
= |
|
|
฿957.5m
|
/ |
Dec 2026
฿118.3m
|
= |
|
|
฿957.5m
|
/ |
Dec 2027
฿125.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
Silicon Craft Technology PCL
SET:SICT
|
1.1B THB | 10 | 14 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 36.3 | 40.9 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
1.9T USD | 52.3 | 75.8 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
52.6T TWD | 17.9 | 28.4 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
505.8B USD | 13.6 | 21 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 13.8 | 19.7 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
448.2B USD | 65.7 | 103.4 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
328.1B USD | 28.8 | -1 228.9 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
212B USD | 27.2 | 42.6 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
186B USD | 34.7 | 68.7 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
186B USD | 165.5 | 232.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Silicon Craft Technology PCL
Glance View
Silicon Craft Technology Public Co., Ltd. is engaged in microchip design services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2020-07-30. The firm provides radio-frequency identification (RFID) microchips. The firm also designs, markets and sells its microchips and sub-system components for analog value creating applications. Its products include immobilizer, high-frequency (HF) near field communication (NFC) and HF reader. The Company’s products and services include Animal ID, which offers the microchips for livestock identification tag used in a range of animals; Reader ICs, which offers microchips for the access control and interrogator or reader system; Immobilizer, which offers microchips for access and immobilizer systems, and ASIC, which offers ASIC solution from design to production and supply chain management.
