T

Thai Vegetable Oil PCL
SET:TVO

Watchlist Manager
Thai Vegetable Oil PCL
SET:TVO
Watchlist
Price: 24.7 THB 0.82% Market Closed
Market Cap: ฿22B

EV/FCFF

15.5
Current
123%
More Expensive
vs 3-y average of 7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
15.5
=
Enterprise Value
฿18.8B
/
Free Cash Flow to Firm
฿1.2B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
15.5
=
Enterprise Value
฿18.8B
/
Free Cash Flow to Firm
฿1.2B

Valuation Scenarios

Thai Vegetable Oil PCL is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (7), the stock would be worth ฿11.07 (55% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-55%
Maximum Upside
No Upside Scenarios
Average Downside
34%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 15.5 ฿24.7
0%
3-Year Average 7 ฿11.07
-55%
5-Year Average 10.3 ฿16.4
-34%
Industry Average 11 ฿17.45
-29%
Country Average 12.6 ฿20.05
-19%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TH
Thai Vegetable Oil PCL
SET:TVO
22B THB 15.5 10
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 468 975.5 540 752.8
CH
Nestle SA
SIX:NESN
206.9B CHF 22.1 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
75B USD 29.7 32
FR
Danone SA
PAR:BN
42.4B EUR 17.7 23.3
ZA
Tiger Brands Ltd
JSE:TBS
48.7B ZAR 40.4 12.8
US
Hershey Co
NYSE:HSY
38.1B USD 24.1 43.3
CN
Muyuan Foods Co Ltd
SZSE:002714
236.5B CNY 28.4 25.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
229.3B CNY 30.1 32.6
ZA
Avi Ltd
JSE:AVI
33B ZAR 12.4 12.8
IN
Nestle India Ltd
NSE:NESTLEIND
2.8T INR 66.6 80.5

Market Distribution

In line with most companies in Thailand
Percentile
63rd
Based on 323 companies
63rd percentile
15.5
Low
0.2 — 8.8
Typical Range
8.8 — 17.3
High
17.3 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 8.8
Median 12.6
70th Percentile 17.3
Max 6 871.7

Thai Vegetable Oil PCL
Glance View

Market Cap
22B THB
Industry
Food Products

Thai Vegetable Oil Public Co. Ltd. engages in the manufacture and distribution of soy meal and soybean oil. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates through three segments: Manufacture and distribution of products from soybean, Manufacture and distribution of packaging products and Others. The manufacture and distribution of products from soybean segment are soybean meal and soybean oil. Its Others segment is engaged in the distribution of consumer products. The firm offers products, such as cooking oil for the domestic market, cooking oil for the international market, industrial oil, feed ingredients, and other products. The firm's brands include Healthy Chef brand, TVO MuikMeal, and Angoon. The firm's other products include MONINI Extra virgin olive oil, MONINI Anfora, MONINI Mild & Light, MONINI Flavor Oil, MONINI DOP & IGP, Camellia Oleifera Oil, and Siam Yim and Dolly fish canned.

TVO Intrinsic Value
40.53 THB
Undervaluation 39%
Intrinsic Value
Price ฿24.7
T
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett