YGGDRAZIL Group PCL
SET:YGG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (3.4), the stock would be worth ฿0.51 (112% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.6 | ฿0.24 |
0%
|
| 3-Year Average | 3.4 | ฿0.51 |
+112%
|
| 5-Year Average | 8.5 | ฿1.28 |
+433%
|
| Industry Average | 0.8 | ฿0.12 |
-50%
|
| Country Average | 0.8 | ฿0.12 |
-50%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
Y
|
YGGDRAZIL Group PCL
SET:YGG
|
144.5m THB | 1.6 | -0.8 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
394.2B USD | 9 | 29.5 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
187.1B USD | 1.2 | 15.3 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
91.9B USD | 22.4 | 29 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 1 | 92.3 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
32.7B EUR | 3.3 | 21.3 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
37.2B USD | 2.8 | -674.3 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 2.7 | 157.7 | |
| FR |
|
Bollore SE
PAR:BOL
|
15B EUR | 0.5 | 43.1 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17.2B USD | 9.1 | 195.5 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
14.7B USD | 2 | 49.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.8 |
| 70th Percentile | 1.2 |
| Max | 119.8 |
Other Multiples
YGGDRAZIL Group PCL
Glance View
Yggdrazil Group PCL is engaged in graphic design business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2020-01-07. The Company’s segments include Computer graphic, Games and Animation. The firm provides visual effects, animation, online-editing, color grading, game and interactive, and art and design. The firm provides production support for commercials, feature film, and game, cinematic, television (tv) series, and virtual reality 360 (VR360).
