S

Shandong Hiking International Co Ltd
SSE:600735

Watchlist Manager
Shandong Hiking International Co Ltd
SSE:600735
Watchlist
Price: 6.73 CNY Market Closed
Market Cap: ¥2.9B

Multiples-Based Value

The Multiples-Based Value of one Shandong Hiking International Co Ltd stock under the Base Case scenario is 4.22 CNY. Compared to the current market price of 6.73 CNY, Shandong Hiking International Co Ltd is Overvalued by 37%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
4.22 CNY
Overvaluation 37%
Multiples-Based Value
Price ¥6.73
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shandong Hiking International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shandong Hiking International Co Ltd
SSE:600735
2.9B CNY 2.1 -18.1 -34.1 -34.1
FR
L'Oreal SA
PAR:OR
187B EUR 4.4 31.9 19.3 23.5
UK
Unilever PLC
LSE:ULVR
91.3B GBP 2.1 11.4 11.5 13
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5T INR 7.8 34.7 33.3 36.8
UK
HALEON PLC
LSE:HLN
32.9B GBP 3 19.7 13.7 15.6
US
Estee Lauder Companies Inc
NYSE:EL
25B USD 1.8 -146 13.6 21.5
DE
Beiersdorf AG
XETRA:BEI
16.1B EUR 1.7 18 8.5 10.5
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.7 10.8 16.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.3 60.5 36.4 39.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
JP
Shiseido Co Ltd
TSE:4911
1.4T JPY 1.4 -34.4 17.3 86.1
P/E Multiple
Earnings Growth PEG
CN
S
Shandong Hiking International Co Ltd
SSE:600735
Average P/E: 28.5
Negative Multiple: -18.1
N/A N/A
FR
L'Oreal SA
PAR:OR
31.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.4
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
34.7
7%
5
UK
HALEON PLC
LSE:HLN
19.7
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -146 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
18
10%
1.8
JP
Kao Corp
TSE:4452
23.7
10%
2.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
60.5
18%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -34.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shandong Hiking International Co Ltd
SSE:600735
Average EV/EBITDA: 18.3
Negative Multiple: -34.1
N/A N/A
FR
L'Oreal SA
PAR:OR
19.3
8%
2.4
UK
Unilever PLC
LSE:ULVR
11.5
4%
2.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.3
7%
4.8
UK
HALEON PLC
LSE:HLN
13.7
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
13.6
16%
0.9
DE
Beiersdorf AG
XETRA:BEI
8.5
6%
1.4
JP
Kao Corp
TSE:4452
10.8
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
36.4
12%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
17.3
19%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shandong Hiking International Co Ltd
SSE:600735
Average EV/EBIT: 29.3
Negative Multiple: -34.1
N/A N/A
FR
L'Oreal SA
PAR:OR
23.5
10%
2.3
UK
Unilever PLC
LSE:ULVR
13
4%
3.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.8
8%
4.6
UK
HALEON PLC
LSE:HLN
15.6
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
21.5
26%
0.8
DE
Beiersdorf AG
XETRA:BEI
10.5
4%
2.6
JP
Kao Corp
TSE:4452
16.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.8
13%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
86.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett