C

China Film Co Ltd
SSE:600977

Watchlist Manager
China Film Co Ltd
SSE:600977
Watchlist
Price: 17.58 CNY -0.85% Market Closed
Market Cap: 32.8B CNY

Relative Value

The Relative Value of one China Film Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 17.58 CNY, China Film Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Film Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
17
Median 3Y
5.1
Median 5Y
4.8
Industry
1.5
Forward
6.4
vs History
vs Industry
0
Median 3Y
86.9
Median 5Y
81.6
Industry
17.1
Forward
78.3
vs History
vs Industry
4
Median 3Y
17.2
Median 5Y
12.4
Industry
11.1
vs History
1
vs Industry
12
Median 3Y
19
Median 5Y
18
Industry
15.6
vs History
1
vs Industry
37
Median 3Y
2.1
Median 5Y
2.1
Industry
1.8
vs History
1
vs Industry
24
Median 3Y
2.9
Median 5Y
3.2
Industry
1.6
Forward
6.8
vs History
4
vs Industry
12
Median 3Y
18.3
Median 5Y
18.5
Industry
3.6
vs History
vs Industry
4
Median 3Y
-42.6
Median 5Y
-24
Industry
8.9
Forward
38
vs History
vs Industry
5
Median 3Y
-42.6
Median 5Y
-24
Industry
12.7
Forward
69.2
vs History
vs Industry
7
Median 3Y
12.4
Median 5Y
8.9
Industry
10.7
vs History
vs Industry
4
Median 3Y
8.1
Median 5Y
11.2
Industry
12.6
vs History
52
vs Industry
29
Median 3Y
2.5
Median 5Y
2.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
China Film Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Film Co Ltd
SSE:600977
32.8B CNY 7.3 -3 752.8 -211.9 -211.9
US
Netflix Inc
NASDAQ:NFLX
427.2B USD 9.8 41 15 34.2
US
Walt Disney Co
NYSE:DIS
191.8B USD 2 15.5 11.6 16
LU
Spotify Technology SA
NYSE:SPOT
116.2B USD 5.9 71 43.8 46.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
64.2B USD 1.7 132.4 4.7 53.4
NL
Universal Music Group NV
AEX:UMG
40B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.2B USD 9 171.3 29 41.5
US
Live Nation Entertainment Inc
NYSE:LYV
32.6B USD 1.3 101.2 16.6 24.5
CN
Tencent Music Entertainment Group
NYSE:TME
28.8B USD 6.4 18.9 19.7 19.7
FR
Bollore SE
PAR:BOL
13B EUR 8.4 -7.6 -12 -11.5
US
Warner Music Group Corp
NASDAQ:WMG
15B USD 2.2 41.6 14.5 20.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Film Co Ltd
SSE:600977
Average EV/EBITDA: 18.2
Negative Multiple: -211.9
312%
N/A
US
Netflix Inc
NASDAQ:NFLX
15
-8%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
9%
1.3
LU
Spotify Technology SA
NYSE:SPOT
43.8
39%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.7
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.6
20%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
19.7
24%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -12 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.5
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Film Co Ltd
SSE:600977
Average EV/EBIT: 29.4
Negative Multiple: -211.9
255%
N/A
US
Netflix Inc
NASDAQ:NFLX
34.2
24%
1.4
US
Walt Disney Co
NYSE:DIS
16
18%
0.9
LU
Spotify Technology SA
NYSE:SPOT
46.2
40%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
53.4
46%
1.2
NL
Universal Music Group NV
AEX:UMG
8.4
17%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.5
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.5
19%
1.3
CN
Tencent Music Entertainment Group
NYSE:TME
19.7
25%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.3
17%
1.2