Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (25.7), the stock would be worth ¥-6.09 (136% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -72 | ¥17.05 |
0%
|
| 3-Year Average | 25.7 | ¥-6.09 |
-136%
|
| 5-Year Average | 24.4 | ¥-5.78 |
-134%
|
| Industry Average | 32.5 | ¥-7.69 |
-145%
|
| Country Average | 28.8 | ¥-6.82 |
-140%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
H
|
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
|
4.2B CNY | -72 | -19.4 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 26.4 | 34.2 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
75.7B USD | 7.4 | 15.3 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
8.9T JPY | 49.9 | 22.3 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.6B USD | 21.4 | 74.4 | |
| SG |
|
Sea Ltd
NYSE:SE
|
46.4B USD | 8.4 | 29.4 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
39.1B USD | 27.7 | -36.8 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
39.6B USD | 81.4 | -10 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
118.9B CNY | 15.5 | 31.6 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.6T JPY | 44.8 | 29.8 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 7.6 | 22.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Hangzhou Electronic Soul Network Technology Co Ltd
Glance View
Hangzhou Electronic Soul Network Technology Co., Ltd. engages in the research and development, production, and operation of online game products. The company is headquartered in Hangzhou, Zhejiang and currently employs 1,229 full-time employees. The company went IPO on 2016-10-26. The Company’s products include client games, mobile network games, as well as web games, among others. The firm operates is business both in domestic market and overseas markets.
