ATRLJ B Relative Valuation - Atrium Ljungberg AB

Watchlist Manager

Watchlist

Price: 30.65 SEK 1.32%

Market Cap: kr19.8B

	Atrium Ljungberg AB STO:ATRLJ B	SE
	COSCO SHIPPING Ports Ltd HKEX:1199	HK

Multiples-Based Value

The Multiples-Based Value of one ATRLJ B stock under the Base Case scenario is 63.94 SEK. Compared to the current market price of 30.65 SEK, Atrium Ljungberg AB is Undervalued by 52%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ATRLJ B Multiples-Based Value

Undervaluation 52%

Multiples-Based Value

Price kr30.65

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Atrium Ljungberg AB STO:ATRLJ B	19.3B SEK	5.6	33.8	20	20.3
DE		Vonovia SE XETRA:VNA	19.7B EUR	3.9	5.3	21.3	26.6
HK	S	Swire Properties Ltd HKEX:1972	143.2B HKD	8.9	-93.4	20.7	22
IL		Azrieli Group Ltd TASE:AZRG	54.1B ILS	13.8	28.6	35.3	35.7
BM		Hongkong Land Holdings Ltd SGX:H78	17.6B USD	12.1	13.9	-83.1	-78.7
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	20.1	29.1	38.7	39.2
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	110.1B HKD	5.3	24.1	17.5	17.5
SG		Capitaland Investment Ltd SGX:9CI	14.4B SGD	6.6	97.7	28.4	34.9
CL	P	Plaza SA SGO:MALLPLAZA	9.7T CLP	14.9	6.8	20.9	20.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	67.6B CNY	3.4	16.1	13	13
SE	S	Sagax AB STO:SAGA A	87.8B SEK	16.5	21.9	28.8	28.8

				Revenue Growth	P/S to Growth
SE		Atrium Ljungberg AB STO:ATRLJ B	Average P/S: 10.1 5.6	2%	2.8
DE		Vonovia SE XETRA:VNA	3.9	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.9	4%	2.2
IL		Azrieli Group Ltd TASE:AZRG	13.8	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	12.1	4%	3
CH		Swiss Prime Site AG SIX:SPSN	20.1	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.6	6%	1.1
CL	P	Plaza SA SGO:MALLPLAZA	14.9	8%	1.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.4	N/A	N/A
SE	S	Sagax AB STO:SAGA A	16.5	7%	2.4

				Earnings Growth	PEG
SE		Atrium Ljungberg AB STO:ATRLJ B	Average P/E: 27.7 33.8	23%	1.5
DE		Vonovia SE XETRA:VNA	5.3	-22%	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -93.4	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	28.6	13%	2.2
BM		Hongkong Land Holdings Ltd SGX:H78	13.9	-18%	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.1	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.1	11%	2.2
SG		Capitaland Investment Ltd SGX:9CI	97.7	83%	1.2
CL	P	Plaza SA SGO:MALLPLAZA	6.8	-33%	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	16.1	N/A	N/A
SE	S	Sagax AB STO:SAGA A	21.9	20%	1.1

				EBITDA Growth	EV/EBITDA to Growth
SE		Atrium Ljungberg AB STO:ATRLJ B	Average EV/EBITDA: 24.5 20	6%	3.3
DE		Vonovia SE XETRA:VNA	21.3	9%	2.4
HK	S	Swire Properties Ltd HKEX:1972	20.7	7%	3
IL		Azrieli Group Ltd TASE:AZRG	35.3	19%	1.9
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -83.1	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.7	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.5	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	28.4	23%	1.2
CL	P	Plaza SA SGO:MALLPLAZA	20.9	9%	2.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13	N/A	N/A
SE	S	Sagax AB STO:SAGA A	28.8	6%	4.8

				EBIT Growth	EV/EBIT to Growth
SE		Atrium Ljungberg AB STO:ATRLJ B	Average EV/EBIT: 25.9 20.3	13%	1.6
DE		Vonovia SE XETRA:VNA	26.6	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	22	8%	2.7
IL		Azrieli Group Ltd TASE:AZRG	35.7	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -78.7	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.2	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.5	N/A	N/A
SG		Capitaland Investment Ltd SGX:9CI	34.9	26%	1.3
CL	P	Plaza SA SGO:MALLPLAZA	20.9	8%	2.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13	N/A	N/A
SE	S	Sagax AB STO:SAGA A	28.8	14%	2.1

Atrium Ljungberg AB
STO:ATRLJ B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ATRLJ B Competitors Multiples
Atrium Ljungberg AB Competitors

See Also

Company

Help

Tools

Stocks

Atrium Ljungberg AB STO:ATRLJ B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ATRLJ B Competitors Multiples Atrium Ljungberg AB Competitors

See Also

Company

Help

Tools

Stocks

Atrium Ljungberg AB
STO:ATRLJ B

ATRLJ B Competitors Multiples
Atrium Ljungberg AB Competitors