Atrium Ljungberg AB (STO:ATRLJ B)

Watchlist Manager

Watchlist

Price: 239.5 SEK

Market Cap: 29.2B SEK

Have any thoughts about
Atrium Ljungberg AB?

Write Note

Section:

Relative Value

The Relative Value of one ATRLJ B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 239.5 SEK, Atrium Ljungberg AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ATRLJ B Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

8.9

P/S

vs History	3
vs Industry	20

Median 5Y

7.3

Industry

3.8

Forward

9.7

More Details

204.1

P/E

vs History	0
vs Industry	2

Median 5Y

5.4

Industry

16.7

Forward

21.7

More Details

19.5

P/OCF

vs History	14
vs Industry	17

Median 5Y

16.7

Industry

11.2

More Details

151.8

P/FCFE

vs History	0
vs Industry	3

Median 5Y

4.9

Industry

13.3

More Details

1.1

P/B

vs History	4
vs Industry	32

Median 5Y

0.9

Industry

0.9

More Details

16.2

EV/S

vs History	17
vs Industry	14

Median 5Y

14.5

Industry

6.7

Forward

17.5

More Details

EV/GP

vs History	36
vs Industry	14

Median 5Y

25.3

Industry

More Details

27.2

EV/EBITDA

vs History	31
vs Industry	15

Median 5Y

26.2

Industry

16.1

Forward

26.1

More Details

27.3

EV/EBIT

vs History	31
vs Industry	24

Median 5Y

26.3

Industry

19.3

Forward

26.8

More Details

35.4

EV/OCF

vs History	39
vs Industry	14

Median 5Y

34.2

Industry

18.5

More Details

35.5

EV/FCFF

vs History	42
vs Industry	18

Median 5Y

34.8

Industry

20.1

More Details

0.9

EV/IC

vs History	4
vs Industry	32

Median 5Y

0.8

Industry

0.7

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Atrium Ljungberg AB STO:ATRLJ B	30.2B SEK	8.9	204.1	27.2	27.3
PL	G	Globe Trade Centre SA JSE:GTC	1.3T Zac	0	0	0	0
DE		Vonovia SE XETRA:VNA	25.9B EUR	53.7	-9.1	-36.4	-32.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	929.2B PHP	7	21.8	15.5	19
SE	S	Sagax AB STO:SAGA A	127.3B SEK	27.5	56.4	42.6	42.6
DE		Deutsche Wohnen SE XETRA:DWNI	10.4B EUR	13.1	-54.3	23.9	38.9
SG		Capitaland Investment Ltd SGX:9CI	14.9B SGD	5.4	82.6	24.6	28.8
HK	S	Swire Properties Ltd HKEX:1972	87.5B HKD	6	39.6	14.4	14.4
SE		Fastighets AB Balder STO:BALD B	98B SEK	7.9	-17.3	38	38.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	71.3B HKD	5.4	37.4	9.3	9.5
TH		Central Pattana PCL SET:CPN	297.3B THB	6	17.6	13.9	20

				Revenue Growth
SE		Atrium Ljungberg AB STO:ATRLJ B	Average P/S: 14.1 8.9	6%
PL	G	Globe Trade Centre SA JSE:GTC	Not Available	8%
DE		Vonovia SE XETRA:VNA	53.7	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	7	30%
SE	S	Sagax AB STO:SAGA A	27.5	35%
DE		Deutsche Wohnen SE XETRA:DWNI	13.1	16%
SG		Capitaland Investment Ltd SGX:9CI	5.4	18%
HK	S	Swire Properties Ltd HKEX:1972	6	20%
SE		Fastighets AB Balder STO:BALD B	7.9	16%
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	5.4	4%
TH		Central Pattana PCL SET:CPN	6	28%

				Earnings Growth
SE		Atrium Ljungberg AB STO:ATRLJ B	Average P/E: 65.6 204.1	N/A
PL	G	Globe Trade Centre SA JSE:GTC	Not Available	601%
DE		Vonovia SE XETRA:VNA	Negative Multiple: -9.1	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	21.8	35%
SE	S	Sagax AB STO:SAGA A	56.4	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	Negative Multiple: -54.3	N/A
SG		Capitaland Investment Ltd SGX:9CI	82.6	476%
HK	S	Swire Properties Ltd HKEX:1972	39.6	228%
SE		Fastighets AB Balder STO:BALD B	Negative Multiple: -17.3	N/A
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	37.4	47%
TH		Central Pattana PCL SET:CPN	17.6	26%

				EBITDA Growth
SE		Atrium Ljungberg AB STO:ATRLJ B	Average EV/EBITDA: 23.3 27.2	18%
PL	G	Globe Trade Centre SA JSE:GTC	Not Available	18%
DE		Vonovia SE XETRA:VNA	Negative Multiple: -36.4	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	15.5	30%
SE	S	Sagax AB STO:SAGA A	42.6	52%
DE		Deutsche Wohnen SE XETRA:DWNI	23.9	21%
SG		Capitaland Investment Ltd SGX:9CI	24.6	98%
HK	S	Swire Properties Ltd HKEX:1972	14.4	30%
SE		Fastighets AB Balder STO:BALD B	38	79%
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	9.3	7%
TH		Central Pattana PCL SET:CPN	13.9	28%

				EBIT Growth
SE		Atrium Ljungberg AB STO:ATRLJ B	Average EV/EBIT: 26.6 27.3	23%
PL	G	Globe Trade Centre SA JSE:GTC	Not Available	48%
DE		Vonovia SE XETRA:VNA	Negative Multiple: -32.6	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	19	33%
SE	S	Sagax AB STO:SAGA A	42.6	71%
DE		Deutsche Wohnen SE XETRA:DWNI	38.9	123%
SG		Capitaland Investment Ltd SGX:9CI	28.8	141%
HK	S	Swire Properties Ltd HKEX:1972	14.4	29%
SE		Fastighets AB Balder STO:BALD B	38.5	99%
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	9.5	6%
TH		Central Pattana PCL SET:CPN	20	33%

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	Abbvie Inc NYSE:ABBV	Biotechnology
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Realty Income Corp NYSE:O	Real Estate
US	Walt Disney Co NYSE:DIS	Media
US	PayPal Holdings Inc NASDAQ:PYPL	Technology

	Johnson & Johnson NYSE:JNJ	US
	Berkshire Hathaway Inc NYSE:BRK.A	US
	Bank of America Corp NYSE:BAC	US
	Mastercard Inc NYSE:MA	US
	Abbvie Inc NYSE:ABBV	US
	Pfizer Inc NYSE:PFE	US
	Palantir Technologies Inc NYSE:PLTR	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	3M Co NYSE:MMM	US
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Realty Income Corp NYSE:O	US
	Walt Disney Co NYSE:DIS	US
	PayPal Holdings Inc NASDAQ:PYPL	US

Atrium Ljungberg AB
STO:ATRLJ B

Relative Value

Valuation Multiples

Multiples Across Competitors

ATRLJ B Competitors Multiples
Atrium Ljungberg AB Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	162.6727 243.5
Price Target

Atrium Ljungberg AB STO:ATRLJ B

Relative Value

Valuation Multiples

Multiples Across Competitors

ATRLJ B Competitors Multiples Atrium Ljungberg AB Competitors

See Also

Company

Help

Tools

Stocks

Atrium Ljungberg AB
STO:ATRLJ B

ATRLJ B Competitors Multiples
Atrium Ljungberg AB Competitors