HUFV A Relative Valuation - Hufvudstaden AB

Watchlist Manager

Watchlist

Price: 126.6 SEK -1.02% Market Closed

Market Cap: kr24.6B

H	Hufvudstaden AB STO:HUFV A	SE

Multiples-Based Value

The Multiples-Based Value for Hufvudstaden AB (HUFV A) under the Base Case is 160.39 SEK. Compared with the current market price of 126.6 SEK, the stock appears Undervalued by 21%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HUFV A Multiples-Based Value

Undervaluation 21%

Multiples-Based Value

Price kr126.6

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	H	Hufvudstaden AB STO:HUFV A	24.6B SEK	7.5	29.4	20.6	21.5
DE		Vonovia SE XETRA:VNA	20.2B EUR	4	5.4	21.5	26.8
HK	S	Swire Properties Ltd HKEX:1972	144.3B HKD	9	-94.1	20.8	22.1
IL		Azrieli Group Ltd TASE:AZRG	54.1B ILS	13.8	28.6	35.3	35.7
BM		Hongkong Land Holdings Ltd SGX:H78	17.4B USD	12	13.7	63.6	66.5
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	20	28.9	38.6	39.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	109.7B HKD	5.3	24.1	17.5	17.5
CL	P	Plaza SA SGO:MALLPLAZA	10T CLP	15.4	7	21.5	21.5
SG		Capitaland Investment Ltd SGX:9CI	14.2B SGD	6.7	98	28.5	35
SE	S	Sagax AB STO:SAGA A	90.4B SEK	16.5	21.9	28.8	28.8
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	66.7B CNY	3.3	15.9	12.8	12.8

				Revenue Growth	P/S to Growth
SE	H	Hufvudstaden AB STO:HUFV A	Average P/S: 10.3 7.5	-3%	N/A
DE		Vonovia SE XETRA:VNA	4	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	9	4%	2.2
IL		Azrieli Group Ltd TASE:AZRG	13.8	3%	4.6
BM		Hongkong Land Holdings Ltd SGX:H78	12	4%	3
CH		Swiss Prime Site AG SIX:SPSN	20	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
CL	P	Plaza SA SGO:MALLPLAZA	15.4	8%	1.9
SG		Capitaland Investment Ltd SGX:9CI	6.7	6%	1.1
SE	S	Sagax AB STO:SAGA A	16.5	7%	2.4
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.3	17%	0.2

				Earnings Growth	PEG
SE	H	Hufvudstaden AB STO:HUFV A	Average P/E: 27.3 29.4	20%	1.5
DE		Vonovia SE XETRA:VNA	5.4	-22%	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -94.1	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	28.6	13%	2.2
BM		Hongkong Land Holdings Ltd SGX:H78	13.7	-18%	N/A
CH		Swiss Prime Site AG SIX:SPSN	28.9	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.1	11%	2.2
CL	P	Plaza SA SGO:MALLPLAZA	7	-33%	N/A
SG		Capitaland Investment Ltd SGX:9CI	98	83%	1.2
SE	S	Sagax AB STO:SAGA A	21.9	20%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE	H	Hufvudstaden AB STO:HUFV A	Average EV/EBITDA: 28.1 20.6	3%	6.9
DE		Vonovia SE XETRA:VNA	21.5	9%	2.4
HK	S	Swire Properties Ltd HKEX:1972	20.8	7%	3
IL		Azrieli Group Ltd TASE:AZRG	35.3	19%	1.9
BM		Hongkong Land Holdings Ltd SGX:H78	63.6	37%	1.7
CH		Swiss Prime Site AG SIX:SPSN	38.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.5	14%	1.2
CL	P	Plaza SA SGO:MALLPLAZA	21.5	9%	2.4
SG		Capitaland Investment Ltd SGX:9CI	28.5	23%	1.2
SE	S	Sagax AB STO:SAGA A	28.8	6%	4.8
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.8	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
SE	H	Hufvudstaden AB STO:HUFV A	Average EV/EBIT: 29.8 21.5	10%	2.1
DE		Vonovia SE XETRA:VNA	26.8	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	22.1	8%	2.8
IL		Azrieli Group Ltd TASE:AZRG	35.7	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	66.5	35%	1.9
CH		Swiss Prime Site AG SIX:SPSN	39.1	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.5	N/A	N/A
CL	P	Plaza SA SGO:MALLPLAZA	21.5	8%	2.7
SG		Capitaland Investment Ltd SGX:9CI	35	26%	1.3
SE	S	Sagax AB STO:SAGA A	28.8	14%	2.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.8	N/A	N/A

Hufvudstaden AB
STO:HUFV A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HUFV A Competitors Multiples
Hufvudstaden AB Competitors

See Also

Company

Help

Tools

Stocks

Hufvudstaden AB STO:HUFV A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HUFV A Competitors Multiples Hufvudstaden AB Competitors

See Also

Company

Help

Tools

Stocks

Hufvudstaden AB
STO:HUFV A

HUFV A Competitors Multiples
Hufvudstaden AB Competitors