Pierce Group AB (publ)
STO:PIERCE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (18.6), the stock would be worth kr11.36 (6% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.7 | kr10.76 |
0%
|
| Industry Average | 18.6 | kr11.36 |
+6%
|
| Country Average | 17.8 | kr10.85 |
+1%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr721.9m
|
/ |
Jan 2026
kr40m
|
= |
|
|
kr721.9m
|
/ |
Dec 2026
kr90.9m
|
= |
|
|
kr721.9m
|
/ |
Dec 2027
kr111.1m
|
= |
|
|
kr721.9m
|
/ |
Dec 2028
kr133.3m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Pierce Group AB (publ)
STO:PIERCE
|
854.1m SEK | 17.7 | 0 | |
| US |
|
Carvana Co
NYSE:CVNA
|
91B USD | 48.3 | 63 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
79.1B USD | 24.1 | 30.7 | |
| US |
|
Autozone Inc
NYSE:AZO
|
59.3B USD | 19.1 | 24.2 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
20.1B ZAR | 5.5 | 7.5 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
10.5B USD | 12.7 | 11.2 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
9.7B USD | 15.8 | 20.5 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
289.1B TWD | 42.8 | 15.3 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
37B BRL | 13.4 | 18.8 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.2B USD | 11.9 | 11.1 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.5B USD | 13.1 | 7.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14 |
| Median | 17.8 |
| 70th Percentile | 23.3 |
| Max | 4 325.3 |
Other Multiples
Pierce Group AB (publ)
Glance View
Pierce Group AB is an e-commerce company selling motorcycle and snowmobile gear, parts, accessories and streetwear. The company is headquartered in Hagersten, Stockholm. The company went IPO on 2021-03-26. Pierce has two major segments targeting two different customer groups, Offroad sales to motocross and endure riders, and Onroad sales to riders on paved roads and tracks. Pierce also has a smaller segment, Other, which primarily focuses on sales to snowmobile riders. The headquarter is located in Stockholm, Sweden, the central warehouse is located in Szczecin, Poland, and the major portion of the customer support service is located in Barcelona, Spain.
