Tele2 AB
STO:TEL2 B

Watchlist Manager
Tele2 AB Logo
Tele2 AB
STO:TEL2 B
Watchlist
Price: 189.25 SEK 0.56%
Market Cap: kr131.4B

Relative Value

The Relative Value of one TEL2 B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 189.25 SEK, Tele2 AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEL2 B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TEL2 B Competitors Multiples
Tele2 AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Tele2 AB
STO:TEL2 B
131.3B SEK 4.4 28.6 11.5 21.4
ZA
MTN Group Ltd
JSE:MTN
365.3B ZAR 1.8 48.4 7.9 7.9
ZA
Vodacom Group Ltd
JSE:VOD
309B ZAR 1.9 16.4 5.7 9.3
US
T-Mobile US Inc
NASDAQ:TMUS
236.8B USD 2.7 21.5 9.8 16.8
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 8.8 6.7 6.7
JP
SoftBank Group Corp
TSE:9984
25.3T JPY 3.4 8.3 23 54.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.4T INR 5.6 37.2 10.8 19.4
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 1.3 15 4.8 9.3
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18 7.7 13.6
JP
KDDI Corp
TSE:9433
10.1T JPY 1.7 14.1 6.7 10.9
UK
Vodafone Group PLC
LSE:VOD
27.9B GBP 0.8 -7.3 4.3 15.3
P/E Multiple
Earnings Growth PEG
SE
Tele2 AB
STO:TEL2 B
Average P/E: 21.6
28.6
11%
2.6
ZA
M
MTN Group Ltd
JSE:MTN
48.4
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
16.4
19%
0.9
US
T-Mobile US Inc
NASDAQ:TMUS
21.5
24%
0.9
CN
China Mobile Ltd
SSE:600941
8.8
5%
1.8
JP
SoftBank Group Corp
TSE:9984
8.3
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
37.2
16%
2.3
MX
America Movil SAB de CV
BMV:AMXB
15
-57%
N/A
JP
SoftBank Corp
TSE:9434
18
7%
2.6
JP
KDDI Corp
TSE:9433
14.1
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Tele2 AB
STO:TEL2 B
Average EV/EBITDA: 9
11.5
5%
2.3
ZA
M
MTN Group Ltd
JSE:MTN
7.9
23%
0.3
ZA
V
Vodacom Group Ltd
JSE:VOD
5.7
11%
0.5
US
T-Mobile US Inc
NASDAQ:TMUS
9.8
10%
1
CN
China Mobile Ltd
SSE:600941
6.7
33%
0.2
JP
SoftBank Group Corp
TSE:9984
23
20%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.8
19%
0.6
MX
America Movil SAB de CV
BMV:AMXB
4.8
5%
1
JP
SoftBank Corp
TSE:9434
7.7
5%
1.5
JP
KDDI Corp
TSE:9433
6.7
4%
1.7
UK
Vodafone Group PLC
LSE:VOD
4.3
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Tele2 AB
STO:TEL2 B
Average EV/EBIT: 16.8
21.4
8%
2.7
ZA
M
MTN Group Ltd
JSE:MTN
7.9
37%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
9.3
15%
0.6
US
T-Mobile US Inc
NASDAQ:TMUS
16.8
14%
1.2
CN
China Mobile Ltd
SSE:600941
6.7
6%
1.1
JP
SoftBank Group Corp
TSE:9984
54.2
18%
3
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
19.4
28%
0.7
MX
America Movil SAB de CV
BMV:AMXB
9.3
7%
1.3
JP
SoftBank Corp
TSE:9434
13.6
N/A N/A
JP
KDDI Corp
TSE:9433
10.9
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
15.3
2%
7.6