First Time Loading...

Tele2 AB
STO:TEL2 B

Watchlist Manager
Tele2 AB Logo
Tele2 AB
STO:TEL2 B
Watchlist
Price: 104.4 SEK -0.14%
Updated: May 13, 2024
Section:
 

Relative Value

The Relative Value of one TEL2 B stock under the Base Case scenario is 156.13 SEK. Compared to the current market price of 104.4 SEK, Tele2 AB is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEL2 B Relative Value
Base Case
156.13 SEK
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
31
vs Industry
29
Median 3Y
2.4
Median 5Y
2.3
Industry
1.5
Forward
2.4
More Details
19.4
P/E
P/E
Price to Earnings
19.4
vs History
0
vs Industry
25
Median 3Y
13.7
Median 5Y
12.9
Industry
16.7
Forward
18.8
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
38
vs Industry
34
Median 3Y
7.3
Median 5Y
6.8
Industry
6.5
More Details
8.8
P/FCFE
P/FCFE
Price to FCFE
8.8
vs History
71
vs Industry
42
Median 3Y
13.8
Median 5Y
12.6
Industry
16.2
More Details
3
P/B
P/B
Price to Book Value
3
vs History
4
vs Industry
23
Median 3Y
2.6
Median 5Y
2.4
Industry
1.9
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
42
vs Industry
28
Median 3Y
3.3
Median 5Y
3.2
Industry
2.1
Forward
3.2
More Details
7.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.9
vs History
41
vs Industry
23
Median 3Y
8
Median 5Y
7.7
Industry
4.1
More Details
16.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.1
vs History
31
vs Industry
17
Median 3Y
14.2
Median 5Y
14
Industry
8.2
Forward
8.1
More Details
16.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.1
vs History
46
vs Industry
28
Median 3Y
15.9
Median 5Y
15.8
Industry
14
Forward
16.2
More Details
9.3
EV/OCF
EV/OCF
Enterprise Value to OCF
9.3
vs History
52
vs Industry
33
Median 3Y
9.9
Median 5Y
9.4
Industry
8.5
More Details
15.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.5
vs History
26
vs Industry
33
Median 3Y
15.3
Median 5Y
14.3
Industry
16.8
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
9
vs Industry
32
Median 3Y
1.4
Median 5Y
1.3
Industry
1.2
More Details

Multiples Across Competitors

TEL2 B Competitors Multiples
Tele2 AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Tele2 AB
STO:TEL2 B
72.2B SEK 2.5 19.4 16.1 16.1
CN
China Mobile Ltd
HKEX:941
1.6T HKD 1.4 10.9 8.5 8.5
US
T-Mobile US Inc
NASDAQ:TMUS
193.3B USD 2.5 22.1 9.4 17.2
ZA
Vodacom Group Ltd
JSE:VOD
181.2B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
171.8B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.3T INR 4.9 86.5 11.2 22.5
JP
SoftBank Group Corp
TSE:9984
11.7T JPY 1.8 -21.6 14.8 39.9
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.3 17.8 4.8 9.3
JP
SoftBank Corp
TSE:9434
9.3T JPY 1.5 21.6 7.6 14.6
JP
KDDI Corp
TSE:9433
9.3T JPY 1.6 13.5 6.2 10.1
UK
Vodafone Group PLC
LSE:VOD
19B GBP 0.5 2.1 230.3 1 063.3

See Also

Summary
TEL2 B intrinsic value, competitors valuation, and company profile.
DCF Valuation
TEL2 B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TEL2 B stock valuation using valuation multiples.
Wall Street Estimates
TEL2 B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TEL2 B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.