Tele2 AB
STO:TEL2 B

Watchlist Manager
Tele2 AB Logo
Tele2 AB
STO:TEL2 B
Watchlist
Price: 188.2 SEK -0.34% Market Closed
Market Cap: kr129B

EV/EBITDA

11.8
Current
16%
Cheaper
vs 3-y average of 14

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
11.8
=
Enterprise Value
kr159B
/
EBITDA
kr13.1B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
11.8
=
Enterprise Value
kr159B
/
EBITDA
kr13.1B

Valuation Scenarios

Tele2 AB is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (14), the stock would be worth kr224.36 (19% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+51%
Average Upside
28%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 11.8 kr188.2
0%
3-Year Average 14 kr224.36
+19%
5-Year Average 13.7 kr218.31
+16%
Industry Average 17.7 kr283.28
+51%
Country Average 14.9 kr237.29
+26%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
kr159B
/
Jan 2026
kr13.1B
=
11.8
Current
kr159B
/
Dec 2026
kr13.9B
=
11.4
Forward
kr159B
/
Dec 2027
kr14.3B
=
11.1
Forward
kr159B
/
Dec 2028
kr14.7B
=
10.8
Forward
kr159B
/
Dec 2029
kr15.4B
=
10.3
Forward
kr159B
/
Dec 2030
kr15.9B
=
10
Forward
kr159B
/
Dec 2031
kr15.8B
=
10
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
SE
Tele2 AB
STO:TEL2 B
130.5B SEK 11.8 28.5
ZA
MTN Group Ltd
JSE:MTN
373.9B ZAR 3.5 18.5
ZA
Vodacom Group Ltd
JSE:VOD
280.2B ZAR 5.2 14.9
US
T-Mobile US Inc
NASDAQ:TMUS
210.1B USD 8.9 19.1
JP
SoftBank Group Corp
TSE:9984
34T JPY 33.8 9.3
CN
China Mobile Ltd
SSE:600941
1.3T CNY 6.8 9.4
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.5T INR 9.9 34.1
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 5 15.9
JP
SoftBank Corp
TSE:9434
10.5T JPY 7.8 18.6
JP
KDDI Corp
TSE:9433
9.8T JPY 6.7 14.1
UK
Vodafone Group PLC
LSE:VOD
27.9B GBP 4 -7.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Tele2 AB
STO:TEL2 B
Average EV/EBITDA: 9.4
11.8
4%
2.9
ZA
M
MTN Group Ltd
JSE:MTN
3.5
23%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
5.2
19%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
8.9
11%
0.8
JP
SoftBank Group Corp
TSE:9984
33.8
23%
1.5
CN
China Mobile Ltd
SSE:600941
6.8
30%
0.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.9
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
5
5%
1
JP
SoftBank Corp
TSE:9434
7.8
5%
1.6
JP
KDDI Corp
TSE:9433
6.7
4%
1.7
UK
Vodafone Group PLC
LSE:VOD
4
-3%
N/A
P/E Multiple
Earnings Growth PEG
SE
Tele2 AB
STO:TEL2 B
Average P/E: 18.2
28.5
14%
2
ZA
M
MTN Group Ltd
JSE:MTN
18.5
41%
0.5
ZA
V
Vodacom Group Ltd
JSE:VOD
14.9
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
19.1
19%
1
JP
SoftBank Group Corp
TSE:9984
9.3
-10%
N/A
CN
China Mobile Ltd
SSE:600941
9.4
3%
3.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.1
16%
2.1
MX
America Movil SAB de CV
BMV:AMXB
15.9
21%
0.8
JP
SoftBank Corp
TSE:9434
18.6
7%
2.7
JP
KDDI Corp
TSE:9433
14.1
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.2 N/A N/A

Market Distribution

In line with most companies in Sweden
Percentile
40th
Based on 1 230 companies
40th percentile
11.8
Low
0.2 — 9.4
Typical Range
9.4 — 19.4
High
19.4 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 9.4
Median 14.9
70th Percentile 19.4
Max 4 325.3

Tele2 AB
Glance View

Market Cap
129B SEK
Industry
Telecommunication

In the bustling world of telecommunications, Tele2 AB has carved out a distinctive niche with its no-frills, efficiency-driven approach. Founded in 1993, the Swedish telecom company has consistently pursued a strategy that separates it from the competition by offering high-quality services at competitive prices. This approach, directly aligned with the principles of operational excellence, has allowed Tele2 to expand beyond Sweden's borders, cementing strong footholds in several European markets. As an essential player in the telecom industry, it provides mobile, broadband, TV, and fixed-line services, targeting both consumers and businesses. The company’s underlying philosophy thrives on simplicity, transparency, and providing value for money, which has resonated well with customers looking for affordability without compromising on service quality. Tele2 generates its revenue through subscription fees for its wide array of telecommunication services. This includes not only the traditional revenues from mobile telecommunications but also from offering converged solutions that bundle different services, such as mobile and fixed broadband, into attractive packages. A significant portion of its business model capitalizes on achieving economies of scale, leveraging extensive networks, and strategically wise cost management. Operating a robust digital infrastructure, Tele2 seamlessly transitions users from legacy services to cutting-edge digital solutions, ensuring customer retention and steady revenue streams. By focusing on customer satisfaction and market agility, Tele2 continues to strengthen its position as a sustainable and profitable entity, appealing to price-sensitive customers while maintaining a watchful eye on technological advancements and innovation within the telecom sector.

TEL2 B Intrinsic Value
161.87 SEK
Overvaluation 14%
Intrinsic Value
Price kr188.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett