Tele2 AB
STO:TEL2 B

Watchlist Manager
Tele2 AB Logo
Tele2 AB
STO:TEL2 B
Watchlist
Price: 189.45 SEK 2.21% Market Closed
Market Cap: kr129.8B

P/FCFE

49.8
Current
101%
More Expensive
vs 3-y average of 24.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
49.8
=
Market Cap
kr128.7B
/
Free Cash Flow to Equity
kr2.6B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
49.8
=
Market Cap
kr128.7B
/
Free Cash Flow to Equity
kr2.6B

Valuation Scenarios

Tele2 AB is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (24.8), the stock would be worth kr94.39 (50% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-71%
Maximum Upside
No Upside Scenarios
Average Downside
48%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 49.8 kr189.45
0%
3-Year Average 24.8 kr94.39
-50%
5-Year Average 14.6 kr55.47
-71%
Industry Average 42 kr159.66
-16%
Country Average 21.3 kr81.11
-57%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
SE
Tele2 AB
STO:TEL2 B
131.4B SEK 49.8 13
ZA
MTN Group Ltd
JSE:MTN
383.1B ZAR 43.4 18.9
ZA
Vodacom Group Ltd
JSE:VOD
273B ZAR 11.4 14.5
US
T-Mobile US Inc
NASDAQ:TMUS
217B USD 12.8 19.7
JP
SoftBank Group Corp
TSE:9984
30.9T JPY 6.2 8.4
CN
China Mobile Ltd
SSE:600941
1.3T CNY 10.8 9.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.8T INR 36.7 35.3
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 25.6 15.9
JP
SoftBank Corp
TSE:9434
10.5T JPY 15.9 18.6
JP
KDDI Corp
TSE:9433
9.7T JPY 9 14
UK
Vodafone Group PLC
LSE:VOD
28.5B GBP -4.5 -7.4
P/E Multiple
Earnings Growth PEG
SE
Tele2 AB
STO:TEL2 B
Average P/E: 16.8
13
14%
0.9
ZA
M
MTN Group Ltd
JSE:MTN
18.9
41%
0.5
ZA
V
Vodacom Group Ltd
JSE:VOD
14.5
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
19.7
19%
1
JP
SoftBank Group Corp
TSE:9984
8.4
-10%
N/A
CN
China Mobile Ltd
SSE:600941
9.7
3%
3.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
35.3
16%
2.2
MX
America Movil SAB de CV
BMV:AMXB
15.9
21%
0.8
JP
SoftBank Corp
TSE:9434
18.6
7%
2.7
JP
KDDI Corp
TSE:9433
14
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.4 N/A N/A

Market Distribution

Higher than 86% of companies in Sweden
Percentile
86th
Based on 1 043 companies
86th percentile
49.8
Low
0.6 — 12.2
Typical Range
12.2 — 31.9
High
31.9 —
Distribution Statistics
Sweden
Min 0.6
30th Percentile 12.2
Median 21.3
70th Percentile 31.9
Max 19 008.8

Tele2 AB
Glance View

Market Cap
129.8B SEK
Industry
Telecommunication

In the bustling world of telecommunications, Tele2 AB has carved out a distinctive niche with its no-frills, efficiency-driven approach. Founded in 1993, the Swedish telecom company has consistently pursued a strategy that separates it from the competition by offering high-quality services at competitive prices. This approach, directly aligned with the principles of operational excellence, has allowed Tele2 to expand beyond Sweden's borders, cementing strong footholds in several European markets. As an essential player in the telecom industry, it provides mobile, broadband, TV, and fixed-line services, targeting both consumers and businesses. The company’s underlying philosophy thrives on simplicity, transparency, and providing value for money, which has resonated well with customers looking for affordability without compromising on service quality. Tele2 generates its revenue through subscription fees for its wide array of telecommunication services. This includes not only the traditional revenues from mobile telecommunications but also from offering converged solutions that bundle different services, such as mobile and fixed broadband, into attractive packages. A significant portion of its business model capitalizes on achieving economies of scale, leveraging extensive networks, and strategically wise cost management. Operating a robust digital infrastructure, Tele2 seamlessly transitions users from legacy services to cutting-edge digital solutions, ensuring customer retention and steady revenue streams. By focusing on customer satisfaction and market agility, Tele2 continues to strengthen its position as a sustainable and profitable entity, appealing to price-sensitive customers while maintaining a watchful eye on technological advancements and innovation within the telecom sector.

TEL2 B Intrinsic Value
178.73 SEK
Overvaluation 6%
Intrinsic Value
Price kr189.45
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett