Tele2 AB
STO:TEL2 B

Watchlist Manager
Tele2 AB Logo
Tele2 AB
STO:TEL2 B
Watchlist
Price: 174.9 SEK 2.22% Market Closed
Market Cap: kr121.4B

Relative Value

The Relative Value of one TEL2 B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 174.9 SEK, Tele2 AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEL2 B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TEL2 B Competitors Multiples
Tele2 AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Tele2 AB
STO:TEL2 B
121.3B SEK 4.1 26.4 10.8 20.1
ZA
MTN Group Ltd
JSE:MTN
322.1B ZAR 1.6 42.7 7 7
ZA
Vodacom Group Ltd
JSE:VOD
294.3B ZAR 1.8 15.6 5.5 8.9
US
T-Mobile US Inc
NASDAQ:TMUS
221.2B USD 2.6 18.7 9.3 15.4
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9 6.9 6.9
JP
SoftBank Group Corp
TSE:9984
22.8T JPY 3 7.5 21.4 50.4
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.6T INR 5.7 38.3 11.1 20
JP
KDDI Corp
TSE:9433
10.7T JPY 1.8 15 7 11.4
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18.9 7.8 13.9
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.4 4.5 8.7
UK
Vodafone Group PLC
LSE:VOD
26.7B GBP 0.8 -7 3.9 14
P/E Multiple
Earnings Growth PEG
SE
Tele2 AB
STO:TEL2 B
Average P/E: 20.8
26.4
11%
2.4
ZA
M
MTN Group Ltd
JSE:MTN
42.7
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
15.6
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
18.7
14%
1.3
CN
China Mobile Ltd
SSE:600941
9
5%
1.8
JP
SoftBank Group Corp
TSE:9984
7.5
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
38.3
16%
2.4
JP
KDDI Corp
TSE:9433
15
11%
1.4
JP
SoftBank Corp
TSE:9434
18.9
7%
2.7
MX
America Movil SAB de CV
BMV:AMXB
16.4
-35%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Tele2 AB
STO:TEL2 B
Average EV/EBITDA: 8.6
10.8
5%
2.2
ZA
M
MTN Group Ltd
JSE:MTN
7
23%
0.3
ZA
V
Vodacom Group Ltd
JSE:VOD
5.5
11%
0.5
US
T-Mobile US Inc
NASDAQ:TMUS
9.3
10%
0.9
CN
China Mobile Ltd
SSE:600941
6.9
33%
0.2
JP
SoftBank Group Corp
TSE:9984
21.4
20%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.1
19%
0.6
JP
KDDI Corp
TSE:9433
7
4%
1.8
JP
SoftBank Corp
TSE:9434
7.8
5%
1.6
MX
America Movil SAB de CV
BMV:AMXB
4.5
7%
0.6
UK
Vodafone Group PLC
LSE:VOD
3.9
-5%
N/A