Yubico AB
STO:YUBICO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (42.9), the stock would be worth kr129.23 (209% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.9 | kr41.88 |
0%
|
| 3-Year Average | 42.9 | kr129.23 |
+209%
|
| 5-Year Average | 42.9 | kr129.23 |
+209%
|
| Industry Average | 19.3 | kr58.11 |
+39%
|
| Country Average | 17.8 | kr53.57 |
+28%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr3.6B
|
/ |
Jan 2026
kr199.9m
|
= |
|
|
kr3.6B
|
/ |
Dec 2026
kr318.9m
|
= |
|
|
kr3.6B
|
/ |
Dec 2027
kr465.6m
|
= |
|
|
kr3.6B
|
/ |
Dec 2028
kr602.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
Y
|
Yubico AB
STO:YUBICO
|
3.7B SEK | 13.9 | 28.5 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.2T USD | 22.1 | 26.5 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
498.2B USD | 28.6 | 30.8 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
145.7B USD | 100.2 | 97.9 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
113.5B USD | -438.8 | -698.7 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
93.4B USD | 47.8 | 53.2 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 37.2 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
62.7B USD | 28.7 | 33.8 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
452.6B HKD | -103.3 | -83.9 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 274.8 | 491.7 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
262.2B HKD | -19.3 | -17.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14 |
| Median | 17.8 |
| 70th Percentile | 23.3 |
| Max | 4 325.3 |
Other Multiples
Yubico AB
Glance View
Yubico AB, a pioneering force in the cybersecurity landscape, was founded in Sweden in 2007 by Stina Ehrensvärd. The company carved a niche for itself by fortifying digital identities, driven by its commitment to making secure login easy and accessible for everyone. Yubico's flagship product, the YubiKey, embodies this vision. It’s a small hardware device that provides two-factor, multi-factor, and passwordless authentication. Users merely need to insert the device into a USB port or tap it for NFC, offering a level of security that far surpasses traditional passwords. With its robust design and ease of use, YubiKey has become a trusted tool for individuals and enterprises alike, protecting sensitive data from unauthorized access and cyber threats. Underpinning its success, Yubico has built a revenue model focused on selling these innovative security keys to a broad spectrum of customers, ranging from individual consumers to corporations and government agencies. The company's market is geared toward organizations seeking enhanced security measures that comply with growing cybersecurity regulations. Yubico also collaborates with leading technology companies, ensuring its YubiKey devices are compatible with major platforms and applications. This strategic move to integrate widely across the digital ecosystem has not only escalated its product adoption but also reinforced its role as a linchpin in modern cybersecurity solutions. The company's revenue streams thus flourish from both direct sales and partnerships, crafting a sustainable business model that reflects its foundational aim: pioneering safer digital environments globally.