Adyen NV
SWB:1N8

Watchlist Manager
Adyen NV Logo
Adyen NV
SWB:1N8
Watchlist
Price: 1 173.6 EUR -4.86%
Market Cap: €71.9B

Relative Value

The Relative Value of one 1N8 stock under the Base Case scenario is 866.05 EUR. Compared to the current market price of 1 173.6 EUR, Adyen NV is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1N8 Relative Value
Base Case
866.05 EUR
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

1N8 Competitors Multiples
Adyen NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Adyen NV
SWB:1N8
36.7B EUR 15.1 37.4 22.1 24.7
US
Visa Inc
NYSE:V
629.9B USD 15.2 30.6 21.8 22.8
US
Mastercard Inc
NYSE:MA
495.4B USD 15.1 33.1 24.5 25.9
US
Automatic Data Processing Inc
NASDAQ:ADP
94.8B USD 4.5 22.4 15.6 17.3
US
PayPal Holdings Inc
NASDAQ:PYPL
37.6B USD 1.1 7.2 5.1 5.8
US
Paychex Inc
NASDAQ:PAYX
35.3B USD 5.8 22.1 13.9 16
US
Fiserv Inc
NASDAQ:FISV
32.1B USD 1.5 8.9 6.3 9.6
ES
Amadeus IT Group SA
MAD:AMS
23.5B EUR 3.7 17.6 10.6 13.5
US
Fidelity National Information Services Inc
NYSE:FIS
27B USD 2.6 177.8 10.2 20.8
US
Broadridge Financial Solutions Inc
NYSE:BR
22.1B USD 3.1 23.9 15.6 19.8
US
Fleetcor Technologies Inc
NYSE:CPAY
21B USD 4.9 19.9 11.8 14.1