Adyen NV
SWB:1N8

Watchlist Manager
Adyen NV Logo
Adyen NV
SWB:1N8
Watchlist
Price: 1 453 EUR 0.86% Market Closed
Market Cap: 89.1B EUR

Relative Value

The Relative Value of one 1N8 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1 453 EUR, Adyen NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1N8 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
5
Median 3Y
18.4
Median 5Y
16.1
Industry
2.4
Forward
18.7
vs History
84
vs Industry
12
Median 3Y
51.8
Median 5Y
72.8
Industry
22.3
Forward
41.7
vs History
92
vs Industry
21
Median 3Y
20.3
Median 5Y
24.4
Industry
16
vs History
92
vs Industry
21
Median 3Y
21.7
Median 5Y
25.7
Industry
20.9
vs History
84
vs Industry
10
Median 3Y
11.7
Median 5Y
17
Industry
3
vs History
49
vs Industry
6
Median 3Y
13.4
Median 5Y
13.4
Industry
2.4
Forward
13.7
vs History
84
vs Industry
12
Median 3Y
17.9
Median 5Y
26.1
Industry
4.9
vs History
87
vs Industry
13
Median 3Y
37.9
Median 5Y
48.9
Industry
12.2
Forward
25.9
vs History
87
vs Industry
12
Median 3Y
42.6
Median 5Y
55
Industry
15.9
Forward
29.2
vs History
92
vs Industry
25
Median 3Y
16.4
Median 5Y
20.1
Industry
14.7
vs History
92
vs Industry
23
Median 3Y
17.5
Median 5Y
21.2
Industry
17.4
vs History
74
vs Industry
2
Median 3Y
27.2
Median 5Y
36.6
Industry
2.4

Multiples Across Competitors

1N8 Competitors Multiples
Adyen NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Adyen NV
SWB:1N8
45.7B EUR 18.6 45.9 30.1 33.6
US
Visa Inc
NYSE:V
671.6B USD 16.8 33.8 24.2 25.3
US
Mastercard Inc
NYSE:MA
518B USD 16.5 36.3 26.7 28.3
US
Automatic Data Processing Inc
NASDAQ:ADP
107.7B USD 5.2 26 18 19.9
US
PayPal Holdings Inc
NASDAQ:PYPL
54.3B USD 1.7 11 7.5 8.7
US
Paychex Inc
NASDAQ:PAYX
40.8B USD 6.8 25.6 16 18.3
US
Fidelity National Information Services Inc
NYSE:FIS
34.7B USD 3.3 228.2 12.3 25.1
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
28.2B EUR 4.4 20.9 12.7 16.2
US
Affirm Holdings Inc
NASDAQ:AFRM
27B USD 7.8 115.8 42.5 61.6
US
Broadridge Financial Solutions Inc
NYSE:BR
26.1B USD 3.7 28.2 18.2 23