Adyen NV banner

Adyen NV
SWB:1N8

Watchlist Manager
Adyen NV Logo
Adyen NV
SWB:1N8
Watchlist
Price: 856 EUR -2.86% Market Closed
Market Cap: €52.5B

P/FCFE

35.9
Current
44%
More Expensive
vs 3-y average of 24.9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
35.9
=
Market Cap
€26.7B
/
Free Cash Flow to Equity
€842m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
35.9
=
Market Cap
€26.7B
/
Free Cash Flow to Equity
€842m

Valuation Scenarios

Adyen NV is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (24.9), the stock would be worth €593.13 (31% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-67%
Maximum Upside
No Upside Scenarios
Average Downside
44%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 35.9 €856
0%
3-Year Average 24.9 €593.13
-31%
5-Year Average 27.1 €645.25
-25%
Industry Average 11.9 €282.97
-67%
Country Average 16.4 €390.19
-54%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
NL
Adyen NV
SWB:1N8
30.2B EUR 35.9 28.4
US
Visa Inc
NYSE:V
618.2B USD 26.2 28.1
US
Mastercard Inc
NYSE:MA
443.4B USD 27.1 29.6
US
Automatic Data Processing Inc
NASDAQ:ADP
86.3B USD 22.5 20.4
US
PayPal Holdings Inc
NASDAQ:PYPL
46.4B USD 8.1 8.9
US
Fiserv Inc
NASDAQ:FISV
33.2B USD 6.2 9.5
US
Paychex Inc
NASDAQ:PAYX
33.3B USD 5.4 20.4
ES
Amadeus IT Group SA
MAD:AMS
21.1B EUR 11 15.9
US
Fidelity National Information Services Inc
NYSE:FIS
23.9B USD 9.2 62.6
US
Affirm Holdings Inc
NASDAQ:AFRM
22.4B USD 11.6 78.9
US
Fleetcor Technologies Inc
NYSE:CPAY
21B USD 7.1 19.8

Market Distribution

In line with most companies in Netherlands
Percentile
69th
Based on 402 companies
69th percentile
32.1
Low
1.8 — 11.7
Typical Range
11.7 — 33.6
High
33.6 —
Distribution Statistics
Netherlands
Min 1.8
30th Percentile 11.7
Median 16.4
70th Percentile 33.6
Max 11 481.8

Adyen NV
Glance View

Adyen NV, a powerhouse in the realm of payment technology, has carved a unique niche for itself by offering an end-to-end payment solution that caters to high-profile clientele like Uber, Spotify, and eBay. Founded in 2006 in Amsterdam, Adyen set out with a bold mission: to facilitate seamless, cross-border commerce through a single platform. Unlike many traditional competitors, which rely on a patchwork of systems, Adyen’s platform is built from the ground up, providing businesses with the ability to process payments across multiple channels—be it in-store, mobile, or online—without the friction of third-party involvement. This approach not only simplifies transaction processes but also allows Adyen to provide valuable data insights and enhance its user experience. Adyen's revenue model hinges on transaction processing fees, which are derived from the myriad payments it facilitates daily for its clients. In simple terms, whenever a customer makes a purchase through a retailer using Adyen's system, Adyen takes a small percentage of the transaction as its fee. By maintaining direct relationships with card networks and financial institutions, it offers competitive pricing and quicker settlements, enhancing its appeal to merchants seeking efficiency and cost-effectiveness. Beyond transaction fees, Adyen leverages subscription services and additional merchant services, allowing businesses to manage risk, optimize operations, and expand international operations, further reinforcing its status as an all-encompassing solution for global payment needs.

1N8 Intrinsic Value
1 111.61 EUR
Undervaluation 23%
Intrinsic Value
Price €856
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett