First Time Loading...

Beijing Shiji Information Technology Co Ltd
SZSE:002153

Watchlist Manager
Beijing Shiji Information Technology Co Ltd Logo
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Watchlist
Price: 6.97 CNY 3.41% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one Beijing Shiji Information Technology Co Ltd stock under the Base Case scenario is 6.07 CNY. Compared to the current market price of 6.97 CNY, Beijing Shiji Information Technology Co Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.07 CNY
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
16
Median 3Y
11.7
Median 5Y
7.9
Industry
2.2
Forward
6.5
vs History
vs Industry
Median 3Y
-68
Median 5Y
-47.6
Industry
24
Forward
257.8
vs History
vs Industry
1
Median 3Y
67.7
Median 5Y
45
Industry
16.9
vs History
vs Industry
Median 3Y
-116.9
Median 5Y
-92.8
Industry
21.5
vs History
55
vs Industry
44
Median 3Y
4.2
Median 5Y
3
Industry
2.7
vs History
50
vs Industry
16
Median 3Y
10.4
Median 5Y
7.2
Industry
2.2
Forward
6.2
vs History
50
vs Industry
11
Median 3Y
26.7
Median 5Y
18.5
Industry
4.7
vs History
vs Industry
Median 3Y
-38.9
Median 5Y
34.1
Industry
13
Forward
-3 072.5
vs History
vs Industry
Median 3Y
-38.9
Median 5Y
34.1
Industry
16.5
Forward
-112.7
vs History
vs Industry
1
Median 3Y
51.3
Median 5Y
34
Industry
15.3
vs History
vs Industry
Median 3Y
-99.8
Median 5Y
-79.4
Industry
18.1
vs History
93
vs Industry
43
Median 3Y
5.1
Median 5Y
3
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Beijing Shiji Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
19B CNY 7.5 -24.5 -20.7 -20.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.2B USD 7.6 64.1 26.1 43.2
US
Adobe Inc
NASDAQ:ADBE
214.5B USD 10.8 44.7 26.7 30.1
DE
SAP SE
XETRA:SAP
203.1B EUR 6.5 33.1 25.3 30.6
US
Intuit Inc
NASDAQ:INTU
175.4B USD 11.6 63.3 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.9B USD 13.2 57.4 47.9 56.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.3B USD 18.5 71.9 55.6 62.7
US
Workday Inc
NASDAQ:WDAY
67B USD 9.2 48.5 133.8 339.9
CA
Constellation Software Inc
TSX:CSU
77.5B CAD 6.7 100.4 26.2 48.8
EV/EBITDA Multiple
EBITDA Growth
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Average EV/EBITDA: 22 394.2
Negative Multiple: -20.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
95%
US
Adobe Inc
NASDAQ:ADBE
26.7
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.9
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.6
107%
US
Workday Inc
NASDAQ:WDAY
133.8
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Average EV/EBIT: 24 658.1
Negative Multiple: -20.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.2
179%
US
Adobe Inc
NASDAQ:ADBE
30.1
79%
DE
SAP SE
XETRA:SAP
30.6
79%
US
Intuit Inc
NASDAQ:INTU
51.8
166%
US
Synopsys Inc
NASDAQ:SNPS
56.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.7
123%
US
Workday Inc
NASDAQ:WDAY
339.9
1 554%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Discover More