K

Kaiser China Culture Co Ltd
SZSE:002425

Watchlist Manager
Kaiser China Culture Co Ltd
SZSE:002425
Watchlist
Price: 3.45 CNY 3.6% Market Closed
Market Cap: ¥3.3B

Multiples-Based Value

The Multiples-Based Value of one Kaiser China Culture Co Ltd stock under the Base Case scenario is 3.52 CNY. Compared to the current market price of 3.45 CNY, Kaiser China Culture Co Ltd is Undervalued by 2%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
3.52 CNY
Undervaluation 2%
Multiples-Based Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kaiser China Culture Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kaiser China Culture Co Ltd
SZSE:002425
3.3B CNY 6 -6.1 -8 -8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
70.9B USD 4.3 14.5 8.7 9.3
JP
Nintendo Co Ltd
TSE:7974
10.4T JPY 4.9 25.9 22.9 24.1
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 6.9 74.5 37.5 49.6
SG
Sea Ltd
NYSE:SE
46.4B USD 2 29.2 18.8 18.8
US
Roblox Corp
NYSE:RBLX
36.8B USD 7.5 -34.5 -34.8 -28.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.7B USD 5.4 -9 36.8 -122.5
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
122B CNY 3.6 32.4 19.8 19.8
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.6 30.2 15.7 20
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 4.9 25.2 10.1 11
P/E Multiple
Earnings Growth PEG
CN
K
Kaiser China Culture Co Ltd
SZSE:002425
Average P/E: 33.2
Negative Multiple: -6.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.5
14%
1
JP
Nintendo Co Ltd
TSE:7974
25.9
26%
1
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
29.2
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -34.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.4
104%
0.3
JP
Konami Holdings Corp
TSE:9766
30.2
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
25.2
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
K
Kaiser China Culture Co Ltd
SZSE:002425
Average EV/EBITDA: 21.7
Negative Multiple: -8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
8.7
12%
0.7
JP
Nintendo Co Ltd
TSE:7974
22.9
34%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.5
20%
1.9
SG
Sea Ltd
NYSE:SE
18.8
57%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -34.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36.8
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.8
61%
0.3
JP
Konami Holdings Corp
TSE:9766
15.7
15%
1
JP
N
Nexon Co Ltd
TSE:3659
10.1
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
K
Kaiser China Culture Co Ltd
SZSE:002425
Average EV/EBIT: 22.7
Negative Multiple: -8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.3
11%
0.8
JP
Nintendo Co Ltd
TSE:7974
24.1
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.6
26%
1.9
SG
Sea Ltd
NYSE:SE
18.8
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -28.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.8
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett