K

Kaiser China Culture Co Ltd
SZSE:002425

Watchlist Manager
Kaiser China Culture Co Ltd
SZSE:002425
Watchlist
Price: 3.77 CNY 0.8% Market Closed
Market Cap: 3.6B CNY
Section:
 

Relative Value

The Relative Value of one Kaiser China Culture Co Ltd stock under the Base Case scenario is 2.72 CNY. Compared to the current market price of 3.77 CNY, Kaiser China Culture Co Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.72 CNY
Overvaluation 28%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

6.6
P/S
P/S
Price to Sales
6.6
vs History
61
vs Industry
19
Median 3Y
7
Median 5Y
7.4
Industry
1.5
Forward
3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-4.2
Industry
17.2
Forward
33.9
More Details
1 394
P/OCF
P/OCF
Price to OCF
1 394
vs History
4
vs Industry
7
Median 3Y
28.6
Median 5Y
21
Industry
11
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-22.1
Median 5Y
-23.5
Industry
15.5
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
42
vs Industry
70
Median 3Y
1
Median 5Y
1.1
Industry
1.8
More Details
6.5
EV/S
EV/S
Enterprise Value to Sales
6.5
vs History
61
vs Industry
19
Median 3Y
6.8
Median 5Y
7.1
Industry
1.6
Forward
3
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
3
Median 3Y
-105.4
Median 5Y
15.4
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-5.9
Industry
8.9
Forward
3.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-5.9
Industry
12.7
More Details
1 369.7
EV/OCF
EV/OCF
Enterprise Value to OCF
1 369.7
vs History
4
vs Industry
7
Median 3Y
27
Median 5Y
20.1
Industry
10.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-33.5
Median 5Y
-33.7
Industry
12.6
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
42
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Kaiser China Culture Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kaiser China Culture Co Ltd
SZSE:002425
3.6B CNY 6.6 -6.7 -8.7 -8.7
CN
NetEase Inc
NASDAQ:NTES
89.2B USD 5.6 17.3 13 13.8
JP
Nintendo Co Ltd
TSE:7974
12.4T JPY 7.1 33.6 31.8 33.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
72.4B USD 3.4 51.2 39.9 39.9
US
Roblox Corp
NYSE:RBLX
58.3B USD 13 -59.8 -62.4 -50.5
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.4 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46B USD 7.4 -11.5 53.6 -127.1
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.4 17.9 19.7
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.1 17.8 22.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
129.5B CNY 3.8 34.4 21.5 21.5
P/E Multiple
Earnings Growth PEG
CN
K
Kaiser China Culture Co Ltd
SZSE:002425
Average P/E: 36.1
Negative Multiple: -6.7 		N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.3
17%
1
JP
Nintendo Co Ltd
TSE:7974
33.6
32%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
51.2
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.5 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
26.4
0%
N/A
JP
Konami Holdings Corp
TSE:9766
34.1
21%
1.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.4
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
K
Kaiser China Culture Co Ltd
SZSE:002425
Average EV/EBITDA: 28.1
Negative Multiple: -8.7 		N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
31.8
37%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.9
76%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -62.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.6
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
17.9
5%
3.6
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.5
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
K
Kaiser China Culture Co Ltd
SZSE:002425
Average EV/EBIT: 27.6
Negative Multiple: -8.7 		N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.8
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
33.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.9
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -50.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -127.1 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.7
N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.5
48%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.