First Time Loading...

Huayi Brothers Media Corp
SZSE:300027

Watchlist Manager
Huayi Brothers Media Corp Logo
Huayi Brothers Media Corp
SZSE:300027
Watchlist
Price: 1.94 CNY 2.11% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one Huayi Brothers Media Corp stock under the Base Case scenario is 1.37 CNY. Compared to the current market price of 1.94 CNY, Huayi Brothers Media Corp is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.37 CNY
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
7
Median 3Y
7.9
Median 5Y
7.1
Industry
1.5
Forward
4.5
vs History
vs Industry
Median 3Y
-10
Median 5Y
-8.3
Industry
18.8
Forward
80
vs History
12
vs Industry
1
Median 3Y
10.9
Median 5Y
10.9
Industry
11.6
vs History
vs Industry
1
Median 3Y
-16
Median 5Y
-8.3
Industry
15.9
vs History
25
vs Industry
11
Median 3Y
4.1
Median 5Y
3.3
Industry
1.8
vs History
26
vs Industry
7
Median 3Y
10
Median 5Y
9
Industry
1.6
Forward
5.3
vs History
11
vs Industry
2
Median 3Y
26.7
Median 5Y
24.8
Industry
3.5
vs History
vs Industry
Median 3Y
-14
Median 5Y
-13.4
Industry
9.2
Forward
26.9
vs History
vs Industry
Median 3Y
-14
Median 5Y
-13.4
Industry
13.1
Forward
53.5
vs History
12
vs Industry
1
Median 3Y
13.7
Median 5Y
13.7
Industry
10.7
vs History
11
vs Industry
0
Median 3Y
14.3
Median 5Y
-32.6
Industry
13.3
vs History
65
vs Industry
38
Median 3Y
1.8
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Huayi Brothers Media Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huayi Brothers Media Corp
SZSE:300027
5.4B CNY 10.5 -5.4 -8.1 -8.1
US
Netflix Inc
NASDAQ:NFLX
241.9B USD 6.9 37.6 11 31.5
US
Walt Disney Co
NYSE:DIS
212B USD 2.4 71 16.3 25.1
LU
Spotify Technology SA
NYSE:SPOT
57.4B USD 3.9 -486.6 2 200.9 -414.9
NL
Universal Music Group NV
AEX:UMG
50.2B EUR 4.5 39.9 28.8 36.6
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.8 32.6 27 32.7
US
Live Nation Entertainment Inc
NYSE:LYV
21B USD 0.9 66.4 12.9 19.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.8B USD 0.5 -6.3 2.5 -103.7
FR
Bollore SE
PAR:BOL
18.3B EUR 1.4 6.2 16.5 41.1
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.7 36.5 16.3 22.2
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
7.9B EUR 3.3 28.7 12.7 15.6

See Also

Discover More