First Time Loading...

Xiamen 35.com Technology Co Ltd
SZSE:300051

Watchlist Manager
Xiamen 35.com Technology Co Ltd Logo
Xiamen 35.com Technology Co Ltd
SZSE:300051
Watchlist
Price: 7.9 CNY -1.99% Market Closed
Updated: May 11, 2024

Relative Value

The Relative Value of one Xiamen 35.com Technology Co Ltd stock under the Base Case scenario is 2.92 CNY. Compared to the current market price of 7.9 CNY, Xiamen 35.com Technology Co Ltd is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.92 CNY
Overvaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
9
Median 3Y
12.2
Median 5Y
10.6
Industry
2.3
vs History
vs Industry
Median 3Y
-74.2
Median 5Y
-18.3
Industry
24.3
vs History
vs Industry
6
Median 3Y
68
Median 5Y
70.5
Industry
17.4
vs History
vs Industry
5
Median 3Y
-23.7
Median 5Y
-11.1
Industry
22.4
vs History
44
vs Industry
12
Median 3Y
9.9
Median 5Y
8.7
Industry
2.7
vs History
26
vs Industry
7
Median 3Y
14.6
Median 5Y
11.8
Industry
2.3
vs History
26
vs Industry
5
Median 3Y
30.6
Median 5Y
23.9
Industry
4.8
vs History
vs Industry
Median 3Y
-235.4
Median 5Y
-149.6
Industry
13.2
vs History
vs Industry
Median 3Y
-235.4
Median 5Y
-149.6
Industry
16.8
vs History
vs Industry
5
Median 3Y
75.2
Median 5Y
82.1
Industry
15.9
vs History
vs Industry
5
Median 3Y
-5.6
Median 5Y
-5
Industry
18.7
vs History
98
vs Industry
50
Median 3Y
3.7
Median 5Y
3.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Xiamen 35.com Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiamen 35.com Technology Co Ltd
SZSE:300051
2.9B CNY 11.8 -72.7 -95.9 -95.9
CA
Shopify Inc
NYSE:SHOP
75.8B USD 10.7 570.2 -8 967.3 -919.7
US
Snowflake Inc.
NYSE:SNOW
52.5B USD 18.7 -62.8 -50 -44.5
US
MongoDB Inc
NASDAQ:MDB
25.7B USD 15.3 -145.6 -118 -106.4
US
Cloudflare Inc
NYSE:NET
24.4B USD 17.6 -134.7 -220.9 -98.7
US
GoDaddy Inc
NYSE:GDDY
19.1B USD 4.4 11 25.4 31.2
US
Verisign Inc
NASDAQ:VRSN
17.1B USD 11.3 20.6 17 17.7
US
Okta Inc
NASDAQ:OKTA
16.3B USD 7.2 -45.9 -40.5 -33.1
US
Akamai Technologies Inc
NASDAQ:AKAM
13.8B USD 3.6 25.2 12.4 21.7
US
Twilio Inc
NYSE:TWLO
10.5B USD 2.5 -14.4 -206.2 -25.3
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
CN
Xiamen 35.com Technology Co Ltd
SZSE:300051
Average P/E: 129.8
Negative Multiple: -72.7
N/A
CA
Shopify Inc
NYSE:SHOP
570.2
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.8 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -145.6 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -134.7 N/A
US
GoDaddy Inc
NYSE:GDDY
11
-19%
US
Verisign Inc
NASDAQ:VRSN
20.6
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -45.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.2
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -14.4 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
CN
Xiamen 35.com Technology Co Ltd
SZSE:300051
Average EV/EBITDA: 22.4
Negative Multiple: -95.9
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -8 967.3 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -118 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -220.9 N/A
US
GoDaddy Inc
NYSE:GDDY
25.4
116%
US
Verisign Inc
NASDAQ:VRSN
17
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -206.2 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
CN
Xiamen 35.com Technology Co Ltd
SZSE:300051
Average EV/EBIT: 45
Negative Multiple: -95.9
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -919.7 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -106.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -98.7 N/A
US
GoDaddy Inc
NYSE:GDDY
31.2
109%
US
Verisign Inc
NASDAQ:VRSN
17.7
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -33.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
21.7
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -25.3 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More