Beijing Enlight Media Co Ltd
SZSE:300251

Watchlist Manager
Beijing Enlight Media Co Ltd Logo
Beijing Enlight Media Co Ltd
SZSE:300251
Watchlist
Price: 16.3 CNY
Market Cap: 47.8B CNY

Relative Value

The Relative Value of one Beijing Enlight Media Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 16.3 CNY, Beijing Enlight Media Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Beijing Enlight Media Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
3
Median 3Y
16.9
Median 5Y
18
Industry
1.5
Forward
12.3
vs History
57
vs Industry
4
Median 3Y
28.3
Median 5Y
28.3
Industry
17.1
Forward
20.6
vs History
74
vs Industry
7
Median 3Y
21.6
Median 5Y
32.5
Industry
11.1
vs History
65
vs Industry
9
Median 3Y
38.4
Median 5Y
39.2
Industry
15.6
vs History
15
vs Industry
8
Median 3Y
3.1
Median 5Y
3.1
Industry
1.8
vs History
85
vs Industry
4
Median 3Y
15.7
Median 5Y
16.3
Industry
1.6
Forward
11.2
vs History
98
vs Industry
3
Median 3Y
30.3
Median 5Y
42
Industry
3.6
vs History
61
vs Industry
4
Median 3Y
22.9
Median 5Y
23.5
Industry
8.9
Forward
16.2
vs History
61
vs Industry
5
Median 3Y
22.9
Median 5Y
23.5
Industry
12.7
Forward
16.5
vs History
74
vs Industry
7
Median 3Y
19.6
Median 5Y
28.4
Industry
10.7
vs History
58
vs Industry
8
Median 3Y
30
Median 5Y
34.9
Industry
12.6
vs History
15
vs Industry
6
Median 3Y
3.6
Median 5Y
3.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Beijing Enlight Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Enlight Media Co Ltd
SZSE:300251
49.3B CNY 12.7 22.1 19 19
US
Netflix Inc
NASDAQ:NFLX
409.8B USD 9.4 39.3 14.4 32.8
US
Walt Disney Co
NYSE:DIS
194.9B USD 2.1 15.7 11.7 16.2
LU
Spotify Technology SA
NYSE:SPOT
121.3B USD 6.2 74.2 46 48.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
70B USD 1.8 144.3 5 56.8
NL
Universal Music Group NV
AEX:UMG
39.3B EUR 2.6 7 8.3 8.3
US
TKO Group Holdings Inc
NYSE:TKO
38.4B USD 8.9 168.1 28.5 40.7
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.3 100.2 16.5 24.2
CN
Tencent Music Entertainment Group
NYSE:TME
28.3B USD 6.3 18.5 19.3 19.3
US
Roku Inc
NASDAQ:ROKU
15.6B USD 3.4 -563.8 -166.6 -120.1
FR
Bollore SE
PAR:BOL
12.9B EUR 8.3 -7.6 -11.9 -11.3
P/E Multiple
Earnings Growth PEG
CN
Beijing Enlight Media Co Ltd
SZSE:300251
Average P/E: 65.5
22.1
70%
0.3
US
Netflix Inc
NASDAQ:NFLX
39.3
25%
1.6
US
Walt Disney Co
NYSE:DIS
15.7
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
74.2
42%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
144.3
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
168.1
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
100.2
7%
14.3
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -563.8 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Enlight Media Co Ltd
SZSE:300251
Average EV/EBITDA: 18.7
19
61%
0.3
US
Netflix Inc
NASDAQ:NFLX
14.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.7
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
46
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.5
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.3
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -166.6 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Enlight Media Co Ltd
SZSE:300251
Average EV/EBIT: 29.5
19
61%
0.3
US
Netflix Inc
NASDAQ:NFLX
32.8
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
48.5
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.8
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
40.7
36%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
24.2
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
19.3
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -120.1 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.3 N/A N/A