First Time Loading...
Y

Yamato Corp
TSE:1967

Watchlist Manager
Yamato Corp
TSE:1967
Watchlist
Price: 1 007 JPY 1.51% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one Yamato Corp stock under the Base Case scenario is 517.83 JPY. Compared to the current market price of 1 007 JPY, Yamato Corp is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
517.83 JPY
Overvaluation 49%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
56
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
vs History
1
vs Industry
25
Median 3Y
8.4
Median 5Y
7.5
Industry
15.5
vs History
1
vs Industry
19
Median 3Y
7.6
Median 5Y
6.3
Industry
9.3
vs History
1
vs Industry
10
Median 3Y
9.5
Median 5Y
4.9
Industry
14.1
vs History
3
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
vs History
3
vs Industry
68
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
1
vs Industry
43
Median 3Y
1.9
Median 5Y
1.8
Industry
5
vs History
3
vs Industry
37
Median 3Y
2.8
Median 5Y
2.5
Industry
9.5
vs History
6
vs Industry
31
Median 3Y
3.3
Median 5Y
2.9
Industry
12.5
vs History
1
vs Industry
28
Median 3Y
3.7
Median 5Y
2.8
Industry
10.9
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2
Industry
13.7
vs History
3
vs Industry
63
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Yamato Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yamato Corp
TSE:1967
25.4B JPY 0.5 20.9 8.9 13.4
FR
Vinci SA
PAR:DG
63.4B EUR 0.9 13.5 6.4 9.5
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.4 40.1 24 28.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.3 39.2 23.5 27.6
US
Quanta Services Inc
NYSE:PWR
38.1B USD 1.8 51.1 23.8 37.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
224.3B CNY 0.1 4.5 5.5 5.5
NL
Ferrovial SE
OTC:FERVF
26.6B USD 2.9 54.6 32.3 54.2
ES
Ferrovial SA
MAD:FER
24.8B EUR 2.9 54.5 32.2 54.1
CN
China Railway Group Ltd
SSE:601390
152.6B CNY 0.1 4.8 8 8
CA
WSP Global Inc
TSX:WSP
26.6B CAD 1.8 48.4 15.3 25
US
EMCOR Group Inc
NYSE:EME
16.7B USD 1.3 26.3 15.9 18.1

See Also

Discover More