First Time Loading...

A.D.Works Group Co Ltd
TSE:2982

Watchlist Manager
A.D.Works Group Co Ltd Logo
A.D.Works Group Co Ltd
TSE:2982
Watchlist
Price: 245 JPY 0.82%
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one A.D.Works Group Co Ltd stock under the Base Case scenario is 1 076.65 JPY. Compared to the current market price of 245 JPY, A.D.Works Group Co Ltd is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 076.65 JPY
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
36
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
3.6
More Details
8.3
P/E
P/E
Price to Earnings
8.3
vs History
90
vs Industry
43
Median 3Y
13.3
Median 5Y
13.8
Industry
15.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-4.8
Industry
10
More Details
16.9
P/FCFE
P/FCFE
Price to FCFE
16.9
vs History
2
vs Industry
22
Median 3Y
-6.9
Median 5Y
-9.2
Industry
12.1
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
6
vs Industry
54
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
74
vs Industry
83
Median 3Y
0.8
Median 5Y
0.8
Industry
6.7
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
50
vs Industry
73
Median 3Y
4.3
Median 5Y
4.2
Industry
11.6
More Details
11.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.5
vs History
80
vs Industry
50
Median 3Y
16
Median 5Y
16
Industry
15.6
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
80
vs Industry
51
Median 3Y
18
Median 5Y
17.9
Industry
18.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-12.5
Industry
17.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-12.4
Industry
18.9
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
26
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
A.D.Works Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
A.D.Works Group Co Ltd
TSE:2982
11.7B JPY 0.3 8.3 11.5 12.2
US
CBRE Group Inc
NYSE:CBRE
26.3B USD 0.8 26.7 16.7 26.2
CN
Ke Holdings Inc
NYSE:BEKE
18.6B USD 1.7 22.8 12.8 16.5
US
Zillow Group Inc
NASDAQ:ZG
9.7B USD 5 -61.2 -132.6 -32.2
US
Jones Lang LaSalle Inc
NYSE:JLL
8.6B USD 0.4 38 11.2 15.1
CA
FirstService Corp
TSX:FSV
9B CAD 1.5 65.4 19.1 28.2
CA
Colliers International Group Inc
TSX:CIGI
6.8B CAD 1.1 76 11.7 18.5
US
Newmark Group Inc
NASDAQ:NMRK
2.3B USD 0.9 54.9 11.3 27.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.2B USD 0.2 180.4 11.2 16.9
HK
China Overseas Property Holdings Ltd
HKEX:2669
16.4B HKD 1.3 12.1 6.1 6.1
UK
Savills PLC
LSE:SVS
1.5B GBP 0.7 35.9 10.4 25.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.