A.D.Works Group Co Ltd
TSE:2982

Watchlist Manager
A.D.Works Group Co Ltd Logo
A.D.Works Group Co Ltd
TSE:2982
Watchlist
Price: 401 JPY -4.3% Market Closed
Market Cap: ¥20.2B

Relative Value

The Relative Value of one A.D.Works Group Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 401 JPY, A.D.Works Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A.D.Works Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
A.D.Works Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
A.D.Works Group Co Ltd
TSE:2982
19.7B JPY 0.3 5.9 9 9.4
US
CBRE Group Inc
NYSE:CBRE
40.1B USD 1 34.7 20.5 35.3
CN
Ke Holdings Inc
HKEX:2423
139.7B HKD 1.3 41 34.1 34.1
US
Jones Lang LaSalle Inc
NYSE:JLL
14.1B USD 0.5 17.7 10.5 12.8
US
Zillow Group Inc
NASDAQ:ZG
10.8B USD 4.2 467.4 42.3 -306.9
CA
FirstService Corp
TSX:FSV
8.4B CAD 1.1 42.5 13.2 20.2
US
Compass Inc
NYSE:COMP
6.3B USD 0.9 -107.5 73.3 -208.6
CA
Colliers International Group Inc
TSX:CIGI
7B CAD 0.9 51.2 10.4 17
US
Opendoor Technologies Inc
NASDAQ:OPEN
5B USD 1.1 -3.8 -22.3 -18.7
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 32.2 8.3 10.2
US
Newmark Group Inc
NASDAQ:NMRK
2.6B USD 0.8 21 9.4 16.5
P/E Multiple
Earnings Growth PEG
JP
A.D.Works Group Co Ltd
TSE:2982
Average P/E: 79.3
5.9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.7
37%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
41
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.7
18%
1
US
Zillow Group Inc
NASDAQ:ZG
467.4
241%
1.9
CA
FirstService Corp
TSX:FSV
42.5
31%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -107.5 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
51.2
67%
0.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
32.2
73%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
21
43%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
A.D.Works Group Co Ltd
TSE:2982
Average EV/EBITDA: 23.1
9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
20.5
29%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
34.1
79%
0.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.5
11%
1
US
Zillow Group Inc
NASDAQ:ZG
42.3
75%
0.6
CA
FirstService Corp
TSX:FSV
13.2
8%
1.7
US
C
Compass Inc
NYSE:COMP
73.3
138%
0.5
CA
Colliers International Group Inc
TSX:CIGI
10.4
15%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -22.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.3
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.4
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A.D.Works Group Co Ltd
TSE:2982
Average EV/EBIT: 19.4
9.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
35.3
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
34.1
53%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
12.8
12%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -306.9 N/A N/A
CA
FirstService Corp
TSX:FSV
20.2
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -208.6 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
17
10%
1.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.2
19%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
16.5
12%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett