Locondo Inc
TSE:3558
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (15.4), the stock would be worth ¥1 385.62 (33% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.8 | ¥2 056 |
0%
|
| 3-Year Average | 15.4 | ¥1 385.62 |
-33%
|
| 5-Year Average | 13.4 | ¥1 210.06 |
-41%
|
| Industry Average | 24.8 | ¥2 236.21 |
+9%
|
| Country Average | 22.4 | ¥2 016.1 |
-2%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Locondo Inc
TSE:3558
|
23.6B JPY | 22.8 | 15 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.9T USD | 49.4 | 31.8 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
702.2B ZAR | 23.3 | 7.5 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
313.8B USD | -77.7 | 23.3 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
141.6B USD | 9 | 9.7 | |
| NL |
|
Prosus NV
AEX:PRX
|
97.7B EUR | 59.3 | 8.5 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 6.8 | 45.4 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
93.4B USD | 7 | 46.8 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
76.4B USD | 19.8 | 81.7 | |
| CN |
|
Meituan
HKEX:3690
|
508.8B HKD | -32.7 | -19.3 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
369.8B HKD | 17.1 | 16.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Locondo Inc
Glance View
LOCONDO, Inc. engages in the electronic commerce (EC) business. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2017-03-07. is a Japan-based company mainly engaged in the sale, planning and purchasing of fashion related products, mainly shoes. Its electronic commerce (EC) business allows general consumers to purchase products of each brand through LOCOMALL, which is operated at shopping mall sites LOCONDO.jp, Rakuten Ichiba and Yahoo! Shopping. The platform business is engaged in the provision of EC system and logistics services, e-3PL service for logistics warehouse operations, LOCOCHOC service for stores, LOCOPOS service for sales and inventory management. The brand business operates its own brand using the infrastructure of the EC business and the platform business. The main brands are MANGO, Vanity Beauty and Bell Florrie.
