Morpho Inc
TSE:3653

Watchlist Manager
Morpho Inc Logo
Morpho Inc
TSE:3653
Watchlist
Price: 718 JPY 3.46% Market Closed
Market Cap: ¥4B

EV/EBIT

-7.6
Current
146%
Cheaper
vs 3-y average of 16.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-7.6
=
Enterprise Value
¥2B
/
EBIT
¥-206.1m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-7.6
=
Enterprise Value
¥2B
/
EBIT
¥-206.1m

Valuation Scenarios

Morpho Inc is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (16.6), the stock would be worth ¥-1 560.87 (317% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-317%
Maximum Upside
No Upside Scenarios
Average Downside
287%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -7.6 ¥718
0%
3-Year Average 16.6 ¥-1 560.87
-317%
Industry Average 12.6 ¥-1 181.58
-265%
Country Average 13.6 ¥-1 282.38
-279%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Morpho Inc
TSE:3653
3.8B JPY -7.6 -11.4
US
Ezenia! Inc
OTC:EZEN
567B USD -177 298 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
337.4B USD 235.8 209.4
DE
SAP SE
XETRA:SAP
171.8B EUR 16.2 23.4
US
Salesforce Inc
NYSE:CRM
162.4B USD 18.8 22.4
US
Applovin Corp
NASDAQ:APP
151.7B USD 36.8 45.5
US
Intuit Inc
NASDAQ:INTU
106.4B USD 20.4 25.3
US
Adobe Inc
NASDAQ:ADBE
99.6B USD 10.9 13.8
US
Synopsys Inc
NASDAQ:SNPS
87.5B USD 105.3 87
US
NCR Corp
LSE:0K45
86.7B USD 604.2 2 065.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
90.5B USD 54.2 81.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Morpho Inc
TSE:3653
Average EV/EBIT: 122.5
Negative Multiple: -7.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
235.8
82%
2.9
DE
SAP SE
XETRA:SAP
16.2
15%
1.1
US
Salesforce Inc
NYSE:CRM
18.8
29%
0.6
US
Applovin Corp
NASDAQ:APP
36.8
37%
1
US
Intuit Inc
NASDAQ:INTU
20.4
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
10.9
17%
0.6
US
Synopsys Inc
NASDAQ:SNPS
105.3
79%
1.3
US
N
NCR Corp
LSE:0K45
604.2
23%
26.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.2
28%
1.9
P/E Multiple
Earnings Growth PEG
JP
Morpho Inc
TSE:3653
Average P/E: 286
Negative Multiple: -11.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
209.4
58%
3.6
DE
SAP SE
XETRA:SAP
23.4
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.4
29%
0.8
US
Applovin Corp
NASDAQ:APP
45.5
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.3
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.8
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
87
44%
2
US
N
NCR Corp
LSE:0K45
2 065.2
52%
39.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6
39%
2.1

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 4 801 companies
0th percentile
-7.6
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Morpho Inc
Glance View

Market Cap
4B JPY
Industry
Technology

Morpho, Inc. engages in the research and development, and licensing of image processing technology business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 151 full-time employees. The company went IPO on 2011-07-21. The firm operates in two segments. The Camera Device segment provides license, development and support products for automobiles, surveillance cameras, business and industrial equipment, centering on smart phones. The Network Service segment provides license, development and support of systems as cloud service providers using image processing technology, image recognition technology, centering on deep learning.

Intrinsic Value
757.89 JPY
Undervaluation 5%
Intrinsic Value
Price ¥718
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett