N

Nexon Co Ltd
TSE:3659

Watchlist Manager
Nexon Co Ltd
TSE:3659
Watchlist
Price: 4 281 JPY 0.47%
Market Cap: ¥3.5T

Relative Value

The Relative Value of one Nexon Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 281 JPY, Nexon Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Nexon Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nexon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30.1 21.3 23.3
CN
NetEase Inc
NASDAQ:NTES
85.9B USD 5.3 16.4 84.5 89.8
JP
Nintendo Co Ltd
TSE:7974
12.1T JPY 6.6 31.3 30.9 32.5
SG
Sea Ltd
NYSE:SE
74.7B USD 3.5 52.6 41.1 41.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.1B USD 11.6 -53.6 -55.4 -44.8
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.5B USD 7.3 -11.3 52.8 -125.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
140.6B CNY 4.1 37.3 23.4 23.4
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.1 33.4 17.4 22.4
CN
Bilibili Inc
NASDAQ:BILI
13.8B USD 3.3 125.7 178.2 775
P/E Multiple
Earnings Growth PEG
JP
N
Nexon Co Ltd
TSE:3659
Average P/E: 46.5
30.1
2%
15.1
CN
NetEase Inc
NASDAQ:NTES
16.4
17%
1
JP
Nintendo Co Ltd
TSE:7974
31.3
31%
1
SG
Sea Ltd
NYSE:SE
52.6
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.3
103%
0.4
JP
Konami Holdings Corp
TSE:9766
33.4
21%
1.6
CN
Bilibili Inc
NASDAQ:BILI
125.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Nexon Co Ltd
TSE:3659
Average EV/EBITDA: 50.7
21.3
7%
3
CN
NetEase Inc
NASDAQ:NTES
84.5
16%
5.3
JP
Nintendo Co Ltd
TSE:7974
30.9
36%
0.9
SG
Sea Ltd
NYSE:SE
41.1
75%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -55.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.8
59%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.4
15%
1.2
CN
Bilibili Inc
NASDAQ:BILI
178.2
74%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Nexon Co Ltd
TSE:3659
Average EV/EBIT: 119.7
23.3
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
89.8
16%
5.6
JP
Nintendo Co Ltd
TSE:7974
32.5
N/A N/A
SG
Sea Ltd
NYSE:SE
41.1
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.4
N/A N/A
CN
Bilibili Inc
NASDAQ:BILI
775
N/A N/A