First Time Loading...
N

Nexon Co Ltd
TSE:3659

Watchlist Manager
Nexon Co Ltd
TSE:3659
Watchlist
Price: 2 332 JPY -4.21% Market Closed
Updated: Apr 20, 2024

Relative Value

The Relative Value of one Nexon Co Ltd stock under the Base Case scenario is 1 788.77 JPY. Compared to the current market price of 2 332 JPY, Nexon Co Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 788.77 JPY
Overvaluation 23%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
17
Median 3Y
6.9
Median 5Y
6.7
Industry
1.5
Forward
4.4
vs History
22
vs Industry
17
Median 3Y
24.9
Median 5Y
21.9
Industry
18.6
Forward
19.1
vs History
69
vs Industry
24
Median 3Y
18.8
Median 5Y
18.1
Industry
11.3
vs History
69
vs Industry
24
Median 3Y
21
Median 5Y
20.2
Industry
15.7
vs History
84
vs Industry
31
Median 3Y
2.7
Median 5Y
2.6
Industry
1.8
vs History
96
vs Industry
24
Median 3Y
5.6
Median 5Y
5.4
Industry
1.6
Forward
3
vs History
95
vs Industry
32
Median 3Y
7.8
Median 5Y
7.2
Industry
3.5
vs History
90
vs Industry
29
Median 3Y
15.6
Median 5Y
15.1
Industry
9.1
Forward
9.8
vs History
90
vs Industry
32
Median 3Y
16.9
Median 5Y
16.3
Industry
12.9
vs History
74
vs Industry
32
Median 3Y
15
Median 5Y
14.2
Industry
10.3
vs History
74
vs Industry
30
Median 3Y
15.9
Median 5Y
15.1
Industry
12.8
vs History
57
vs Industry
20
Median 3Y
3.5
Median 5Y
3.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Nexon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nexon Co Ltd
TSE:3659
2T JPY 4.6 27.8 9.4 10
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
60.3B USD 4.2 14.8 10.7 11.9
JP
Nintendo Co Ltd
TSE:7974
8.7T JPY 5.1 17.5 11.6 11.9
US
Electronic Arts Inc
NASDAQ:EA
34.2B USD 4.5 31.7 16.5 21
SG
Sea Ltd
NYSE:SE
33.7B USD 2.6 223.7 97.6 97.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24B USD 4.4 -16.5 28.3 -24.5
US
Roblox Corp
NYSE:RBLX
22.3B USD 8 -19.4 -20.2 -16.9
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.7T KRW 6.1 19.7 10 11.4
JP
Konami Group Corp
XMUN:KOA
7.5B EUR 3.6 23.7 11.4 14.8
P/E Multiple
Earnings Growth
JP
N
Nexon Co Ltd
TSE:3659
Average P/E: 49.2
27.8
77%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
14.8
40%
JP
Nintendo Co Ltd
TSE:7974
17.5
-4%
US
Electronic Arts Inc
NASDAQ:EA
31.7
189%
SG
Sea Ltd
NYSE:SE
223.7
839%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -16.5 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19.4 N/A
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
19.7
31%
JP
K
Konami Group Corp
XMUN:KOA
23.7
86%

See Also

Discover More