Nihon Falcom Corp
TSE:3723

Watchlist Manager
Nihon Falcom Corp Logo
Nihon Falcom Corp
TSE:3723
Watchlist
Price: 2 245 JPY 2.05% Market Closed
Market Cap: ¥23.1B

EV/EBIT

6.4
Current
131%
More Expensive
vs 3-y average of 2.8

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
6.4
=
Enterprise Value
¥13.2B
/
EBIT
¥1.9B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
6.4
=
Enterprise Value
¥13.2B
/
EBIT
¥1.9B

Valuation Scenarios

Nihon Falcom Corp is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (2.8), the stock would be worth ¥970.43 (57% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-57%
Maximum Upside
+121%
Average Upside
32%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 6.4 ¥2 245
0%
3-Year Average 2.8 ¥970.43
-57%
5-Year Average 3.3 ¥1 165.28
-48%
Industry Average 14.1 ¥4 962.67
+121%
Country Average 13.6 ¥4 792.32
+113%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Nihon Falcom Corp
TSE:3723
22.2B JPY 6.4 16.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 28.9 34.2
CN
NetEase Inc
NASDAQ:NTES
71.3B USD 9.2 14.4
JP
Nintendo Co Ltd
TSE:7974
9.3T JPY 20.8 23.1
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 49.6 74.5
SG
Sea Ltd
NYSE:SE
46.7B USD 19.1 29.6
US
Roblox Corp
NYSE:RBLX
39.7B USD -30.9 -37.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39B USD -133.6 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
122.9B CNY 19.9 32.6
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 20.9 31.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 10.4 22.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nihon Falcom Corp
TSE:3723
Average EV/EBIT: 20.6
6.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.2
11%
0.8
JP
Nintendo Co Ltd
TSE:7974
20.8
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.6
26%
1.9
SG
Sea Ltd
NYSE:SE
19.1
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -30.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -133.6 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.9
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.9
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.4
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
Nihon Falcom Corp
TSE:3723
Average P/E: 31.1
16.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.1
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
29.6
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.6
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.4
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.8
18%
1.3

Market Distribution

Lower than 89% of companies in Japan
Percentile
11th
Based on 4 801 companies
11th percentile
6.4
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Nihon Falcom Corp
Glance View

Market Cap
23.1B JPY
Industry
Media

Nihon Falcom Corp. engages in the development and sale of game software. The company is headquartered in Tachikawa-Shi, Tokyo-To and currently employs 63 full-time employees. The company went IPO on 2003-12-02. The firm operates in two business divisions. The Product division is engaged in the planning, development, production and sale of role-playing game software, the production and sale of Japanese version of overseas game software, and the planning, production and sale of music compact discs (CDs). The License division is engaged in licensing permission for the development and sale of family game software in Japan, the localization and local marketing of the Company's software to overseas markets, the provision of services through mobile phones using its game software and game music, the download and sale of its game software online and the production and sale of books.

Intrinsic Value
1 745.55 JPY
Overvaluation 22%
Intrinsic Value
Price ¥2 245
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett