Nihon Falcom Corp
TSE:3723

Watchlist Manager
Nihon Falcom Corp Logo
Nihon Falcom Corp
TSE:3723
Watchlist
Price: 2 245 JPY 2.05% Market Closed
Market Cap: ¥23.1B

EV/EBITDA

6.4
Current
133%
More Expensive
vs 3-y average of 2.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
6.4
=
Enterprise Value
¥13.2B
/
EBITDA
¥1.9B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
6.4
=
Enterprise Value
¥13.2B
/
EBITDA
¥1.9B

Valuation Scenarios

Nihon Falcom Corp is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (2.7), the stock would be worth ¥962.81 (57% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-57%
Maximum Upside
+70%
Average Upside
0%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 6.4 ¥2 245
0%
3-Year Average 2.7 ¥962.81
-57%
5-Year Average 3.3 ¥1 163.29
-48%
Industry Average 10.8 ¥3 807.32
+70%
Country Average 8.7 ¥3 057.95
+36%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Nihon Falcom Corp
TSE:3723
22.2B JPY 6.4 16.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 24.6 34.2
CN
NetEase Inc
NASDAQ:NTES
70.6B USD 8.7 14.4
JP
Nintendo Co Ltd
TSE:7974
9.3T JPY 19.8 23.1
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 37.5 74.5
SG
Sea Ltd
NYSE:SE
45.5B USD 16.1 29.6
US
Roblox Corp
NYSE:RBLX
39.3B USD -37.3 -36.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.9B USD 40.1 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
122.9B CNY 19.9 32.6
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 16.4 31.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 9.5 22.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nihon Falcom Corp
TSE:3723
Average EV/EBITDA: 19.9
6.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
8.7
12%
0.7
JP
Nintendo Co Ltd
TSE:7974
19.8
33%
0.6
US
Electronic Arts Inc
NASDAQ:EA
37.5
20%
1.9
SG
Sea Ltd
NYSE:SE
16.1
38%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.1
58%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.9
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16.4
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
9.5
16%
0.6
P/E Multiple
Earnings Growth PEG
JP
Nihon Falcom Corp
TSE:3723
Average P/E: 31.1
16.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.1
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
29.6
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -36.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.6
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.4
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.8
18%
1.3

Market Distribution

Lower than 74% of companies in Japan
Percentile
26th
Based on 5 051 companies
26th percentile
6.4
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Nihon Falcom Corp
Glance View

Market Cap
23.1B JPY
Industry
Media

Nihon Falcom Corp. engages in the development and sale of game software. The company is headquartered in Tachikawa-Shi, Tokyo-To and currently employs 63 full-time employees. The company went IPO on 2003-12-02. The firm operates in two business divisions. The Product division is engaged in the planning, development, production and sale of role-playing game software, the production and sale of Japanese version of overseas game software, and the planning, production and sale of music compact discs (CDs). The License division is engaged in licensing permission for the development and sale of family game software in Japan, the localization and local marketing of the Company's software to overseas markets, the provision of services through mobile phones using its game software and game music, the download and sale of its game software online and the production and sale of books.

Intrinsic Value
1 745.55 JPY
Overvaluation 22%
Intrinsic Value
Price ¥2 245
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett