First Time Loading...
I

Intertrade Co Ltd
TSE:3747

Watchlist Manager
Intertrade Co Ltd
TSE:3747
Watchlist
Price: 394 JPY -1.01% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one Intertrade Co Ltd stock under the Base Case scenario is 375.16 JPY. Compared to the current market price of 394 JPY, Intertrade Co Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
375.16 JPY
Overvaluation 5%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
76
vs Industry
59
Median 3Y
1.5
Median 5Y
1.5
Industry
2.3
More Details
25.7
P/E
P/E
Price to Earnings
25.7
vs History
31
vs Industry
26
Median 3Y
25.2
Median 5Y
20.1
Industry
24.3
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
31
vs Industry
37
Median 3Y
14.3
Median 5Y
11.5
Industry
17.2
More Details
10.9
P/FCFE
P/FCFE
Price to FCFE
10.9
vs History
42
vs Industry
39
Median 3Y
12.3
Median 5Y
10.6
Industry
22
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
92
vs Industry
51
Median 3Y
2.6
Median 5Y
3.3
Industry
2.7
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
79
vs Industry
66
Median 3Y
1.2
Median 5Y
1.3
Industry
2.3
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
87
vs Industry
61
Median 3Y
3.4
Median 5Y
4.2
Industry
4.8
More Details
7.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.6
vs History
57
vs Industry
42
Median 3Y
9.3
Median 5Y
8.4
Industry
13.3
More Details
8.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.9
vs History
55
vs Industry
40
Median 3Y
10.4
Median 5Y
9.7
Industry
16.8
More Details
9.5
EV/OCF
EV/OCF
Enterprise Value to OCF
9.5
vs History
38
vs Industry
43
Median 3Y
10.9
Median 5Y
8.4
Industry
15.7
More Details
10
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10
vs History
38
vs Industry
39
Median 3Y
11.4
Median 5Y
8.6
Industry
18.5
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
80
vs Industry
32
Median 3Y
4.4
Median 5Y
3.9
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Intertrade Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Intertrade Co Ltd
TSE:3747
2.8B JPY 1.4 25.7 7.6 8.9
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
266.3B USD 7.6 64.4 26.2 43.4
US
Adobe Inc
NASDAQ:ADBE
216.3B USD 10.9 45.1 27 30.4
DE
SAP SE
XETRA:SAP
203.1B EUR 6.5 33.1 25.3 30.6
US
Intuit Inc
NASDAQ:INTU
178.2B USD 11.8 64.4 43.1 52.6
US
Synopsys Inc
NASDAQ:SNPS
82.9B USD 13.5 58.9 49.1 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.8 73.3 56.7 63.9
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 48 132.1 335.6
CA
Constellation Software Inc
TSX:CSU
77B CAD 6.7 99.7 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
JP
I
Intertrade Co Ltd
TSE:3747
Average EV/EBITDA: 20 155.7
7.6
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.2
95%
US
Adobe Inc
NASDAQ:ADBE
27
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
43.1
123%
US
Synopsys Inc
NASDAQ:SNPS
49.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
107%
US
Workday Inc
NASDAQ:WDAY
132.1
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.