GMO Payment Gateway Inc
TSE:3769

Watchlist Manager
GMO Payment Gateway Inc Logo
GMO Payment Gateway Inc
TSE:3769
Watchlist
Price: 9 918 JPY 0.37% Market Closed
Market Cap: 759.3B JPY

Relative Value

The Relative Value of one GMO Payment Gateway Inc stock under the Base Case scenario is 6 298.83 JPY. Compared to the current market price of 9 918 JPY, GMO Payment Gateway Inc is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 298.83 JPY
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
15
Median 3Y
9.3
Median 5Y
14.2
Industry
2.4
Forward
8.9
vs History
50
vs Industry
21
Median 3Y
35.2
Median 5Y
38.9
Industry
22.4
Forward
37
vs History
69
vs Industry
43
Median 3Y
25.1
Median 5Y
31.6
Industry
16.1
vs History
76
vs Industry
39
Median 3Y
24
Median 5Y
32.6
Industry
20.7
vs History
63
vs Industry
20
Median 3Y
6.7
Median 5Y
9.3
Industry
3
vs History
68
vs Industry
21
Median 3Y
7.4
Median 5Y
12.4
Industry
2.4
Forward
7.1
vs History
71
vs Industry
27
Median 3Y
11.4
Median 5Y
18.9
Industry
4.8
vs History
69
vs Industry
30
Median 3Y
18.7
Median 5Y
33.6
Industry
12.2
Forward
17.1
vs History
69
vs Industry
30
Median 3Y
21.1
Median 5Y
37.8
Industry
15.9
vs History
68
vs Industry
46
Median 3Y
19.5
Median 5Y
27.5
Industry
14.7
vs History
68
vs Industry
41
Median 3Y
23.9
Median 5Y
30.5
Industry
17
vs History
65
vs Industry
42
Median 3Y
3.4
Median 5Y
4.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
GMO Payment Gateway Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GMO Payment Gateway Inc
TSE:3769
752.3B JPY 9.3 37.5 18.1 20.5
US
Visa Inc
NYSE:V
625.4B USD 15.6 31.5 22.5 23.6
US
Mastercard Inc
NYSE:MA
483.9B USD 15.4 34 25 26.4
US
Automatic Data Processing Inc
NASDAQ:ADP
104.6B USD 5 25.3 17.5 19.3
US
PayPal Holdings Inc
NASDAQ:PYPL
57.3B USD 1.7 11.7 8 9.2
NL
Adyen NV
AEX:ADYEN
41.5B EUR 16.9 41.7 26.3 29.4
US
Paychex Inc
NASDAQ:PAYX
40.6B USD 7 25.2 16.5 18.5
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
US
Fidelity National Information Services Inc
NYSE:FIS
34B USD 3.2 223.6 12.1 24.7
ES
Amadeus IT Group SA
MAD:AMS
26.4B EUR 4.1 19.6 11.9 15.2
US
Broadridge Financial Solutions Inc
NYSE:BR
26.4B USD 3.7 28.5 18.3 23.2