VINX Corp
TSE:3784
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (28), the stock would be worth ¥2 017 (0% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 28 | ¥2 017 |
0%
|
| 3-Year Average | 28 | ¥2 017 |
+0%
|
| 5-Year Average | 14.2 | ¥1 021.22 |
-49%
|
| Industry Average | 19.9 | ¥1 438.24 |
-29%
|
| Country Average | 20.9 | ¥1 504.46 |
-25%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
V
|
VINX Corp
TSE:3784
|
34B JPY | 28 | 16.6 | |
| US |
|
Visa Inc
NYSE:V
|
638.9B USD | 28 | 31 | |
| US |
|
Mastercard Inc
NYSE:MA
|
469.6B USD | 29 | 31.4 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
86.7B USD | 21 | 20.5 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
46.9B USD | 8.4 | 9 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.2B EUR | 22.1 | 28.7 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
33.7B USD | 17.7 | 20.6 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
33.1B USD | 13.9 | 9.5 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
20.9B EUR | 16.5 | 16 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
23.8B USD | 18.9 | 62.2 | |
| US |
|
Affirm Holdings Inc
NASDAQ:AFRM
|
21.1B USD | 45.9 | 74.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
VINX Corp
Glance View
VINX Corp. engages in the provision of information technology (IT) and business process outsourcing services. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,403 full-time employees. The company went IPO on 2005-12-02. The Outsourcing segment is engaged in the operation and management of systems, the maintenance of software, as well as the provision of helpdesk services and application service provider (ASP) services. The Solution segment is involved in the planning and development of systems related to distribution and services, credit cards, human resources, accounting services and Websites. The Product segment is engaged in the development and sale of distribution and services package software, under the names ANY-CUBE, Satisfa, MD ware, viuser:point and Hybrid. The Others IT-related segment is involved in the sale of hardware, the introduction of store systems.
