Faith Inc
TSE:4295

Watchlist Manager
Faith Inc Logo
Faith Inc
TSE:4295
Watchlist
Price: 1 215 JPY -0.08% Market Closed
Market Cap: ¥16.8B

Relative Value

The Relative Value of one Faith Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 215 JPY, Faith Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Faith Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Faith Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Faith Inc
TSE:4295
16.8B JPY 1.2 -16.4 -227 -22.4
US
Netflix Inc
NASDAQ:NFLX
386.2B USD 8.5 35.2 13 29.3
US
Walt Disney Co
NYSE:DIS
200.9B USD 2.1 16.2 12 16.7
LU
Spotify Technology SA
NYSE:SPOT
105.6B USD 5.3 63.9 33.2 35
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.6B USD 1.8 143.5 5 56.5
NL
Universal Music Group NV
AEX:UMG
38.5B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.2B USD 9 171.1 29 41.4
US
Live Nation Entertainment Inc
NYSE:LYV
34B USD 1.4 105.8 17.4 25.6
CN
Tencent Music Entertainment Group
NYSE:TME
26.1B USD 5.7 16.9 121.2 121.2
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.4 44.2 15.2 21.3
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.8 -12.6 -12
P/E Multiple
Earnings Growth PEG
JP
Faith Inc
TSE:4295
Average P/E: 67.1
Negative Multiple: -16.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
35.2
22%
1.6
US
Walt Disney Co
NYSE:DIS
16.2
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
63.9
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
143.5
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
171.1
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
105.8
7%
15.1
CN
Tencent Music Entertainment Group
NYSE:TME
16.9
22%
0.8
US
Warner Music Group Corp
NASDAQ:WMG
44.2
40%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.8
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Faith Inc
TSE:4295
Average EV/EBITDA: 28.2
Negative Multiple: -227
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.2
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.4
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
121.2
22%
5.5
US
Warner Music Group Corp
NASDAQ:WMG
15.2
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Faith Inc
TSE:4295
Average EV/EBIT: 39.5
Negative Multiple: -22.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.3
20%
1.5
US
Walt Disney Co
NYSE:DIS
16.7
17%
1
LU
Spotify Technology SA
NYSE:SPOT
35
41%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.5
59%
1
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.4
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.6
13%
2
CN
Tencent Music Entertainment Group
NYSE:TME
121.2
23%
5.3
US
Warner Music Group Corp
NASDAQ:WMG
21.3
18%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -12 N/A N/A