M-mart Inc
TSE:4380
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (10.5), the stock would be worth ¥1 587.92 (34% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.9 | ¥1 183 |
0%
|
| 3-Year Average | 10.5 | ¥1 587.92 |
+34%
|
| 5-Year Average | 11.9 | ¥1 784.52 |
+51%
|
| Industry Average | 22.4 | ¥3 375.89 |
+185%
|
| Country Average | 20.9 | ¥3 141 |
+166%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
M-mart Inc
TSE:4380
|
5.8B JPY | 7.9 | 14 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.8T USD | 362.2 | 36.6 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
701.2B ZAR | 19.9 | 7.5 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
314.7B USD | -70.1 | 23.3 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
141.8B USD | 5.2 | 9.8 | |
| NL |
|
Prosus NV
AEX:PRX
|
97.7B EUR | 67.1 | 8.5 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
90.5B USD | 8.2 | 45.3 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.5T MXN | 8.3 | 45.4 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
73.2B USD | 38.9 | 78.4 | |
| CN |
|
Meituan
HKEX:3690
|
508.2B HKD | -25.9 | -19.4 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
373.6B HKD | 9.2 | 16.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
M-mart Inc
Glance View
M-mart, Inc. engages in the business of Internet marketing services. The company is headquartered in Shinjuku, Tokyo-To. The company went IPO on 2018-02-23. Through the open market, the Company aims to improve the efficiency of the distribution industry. The store company pays a fixed fee for monthly shopping fee to the Company and posted products, and pays the market usage fee (M Mart only) to the Company according to the revenue. The seller's exhibition company pays the system usage fee according to the sales of the item that was sent to the Company. Buyer companies generally use it for free.
