Accrete Inc
TSE:4395
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (9.6), the stock would be worth ¥-972.57 (185% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -11.3 | ¥1 147 |
0%
|
| 3-Year Average | 9.6 | ¥-972.57 |
-185%
|
| 5-Year Average | 15.9 | ¥-1 613.7 |
-241%
|
| Industry Average | 25.7 | ¥-2 603.52 |
-327%
|
| Country Average | 20.9 | ¥-2 117.5 |
-285%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Accrete Inc
TSE:4395
|
8.5B JPY | -11.3 | 27.7 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
383.1B ZAR | 10.4 | 18.9 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
273B ZAR | 9.2 | 14.5 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
216.4B USD | 19.1 | 19.8 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
30.9T JPY | -33.3 | 8.4 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 8.8 | 9.7 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.8T INR | 17.3 | 35.3 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.4T MXN | 13.1 | 15.9 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.5T JPY | 25.7 | 18.6 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.7T JPY | 15.3 | 14 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
28.1B GBP | 8.1 | -7.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Accrete Inc
Glance View
Accrete, Inc. engages in the business of short messaging service (SMS) international gateway services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 40 full-time employees. The company went IPO on 2018-07-26. The SMS is a service for sending messages of up to 70 full-size characters to devices only by the telephone number of the other party. The short message peer to peer (SMPP) international gateway service provides SMS distribution between domestic users and foreign SMS aggregators through SMPP. SMPP is a communication protocol used between mobile phone operators.
