Accrete Inc
TSE:4395
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (7.6), the stock would be worth ¥-573.45 (150% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -15.2 | ¥1 147 |
0%
|
| 5-Year Average | 7.6 | ¥-573.45 |
-150%
|
| Industry Average | 12.2 | ¥-917.3 |
-180%
|
| Country Average | 22.4 | ¥-1 682.88 |
-247%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Accrete Inc
TSE:4395
|
8.5B JPY | -15.2 | 27.7 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
383.1B ZAR | 43.4 | 18.9 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
273B ZAR | 11.4 | 14.5 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
217B USD | 12.8 | 19.7 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
30.9T JPY | 6.2 | 8.4 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 10.8 | 9.7 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.8T INR | 36.7 | 35.3 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.4T MXN | 25.6 | 15.9 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.5T JPY | 15.9 | 18.6 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.7T JPY | 9 | 14 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
28.5B GBP | -4.5 | -7.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Accrete Inc
Glance View
Accrete, Inc. engages in the business of short messaging service (SMS) international gateway services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 40 full-time employees. The company went IPO on 2018-07-26. The SMS is a service for sending messages of up to 70 full-size characters to devices only by the telephone number of the other party. The short message peer to peer (SMPP) international gateway service provides SMS distribution between domestic users and foreign SMS aggregators through SMPP. SMPP is a communication protocol used between mobile phone operators.
