First Time Loading...

Chatwork Co Ltd
TSE:4448

Watchlist Manager
Chatwork Co Ltd Logo
Chatwork Co Ltd
TSE:4448
Watchlist
Price: 454 JPY 3.89% Market Closed
Updated: May 11, 2024

Relative Value

The Relative Value of one Chatwork Co Ltd stock under the Base Case scenario is 625.89 JPY. Compared to the current market price of 454 JPY, Chatwork Co Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
625.89 JPY
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
39
Median 3Y
6.3
Median 5Y
7
Industry
2.3
Forward
2.2
vs History
vs Industry
Median 3Y
-35.8
Median 5Y
-34.8
Industry
24.3
Forward
-68
vs History
27
vs Industry
15
Median 3Y
-39.2
Median 5Y
-56.4
Industry
17.4
vs History
6
vs Industry
3
Median 3Y
-83.7
Median 5Y
-155
Industry
22.4
vs History
79
vs Industry
14
Median 3Y
9.3
Median 5Y
17.2
Industry
2.7
vs History
77
vs Industry
39
Median 3Y
5.6
Median 5Y
6.8
Industry
2.3
Forward
2.1
vs History
74
vs Industry
46
Median 3Y
8.3
Median 5Y
10
Industry
4.8
vs History
vs Industry
Median 3Y
-44
Median 5Y
-40.6
Industry
13.2
Forward
454.6
vs History
vs Industry
Median 3Y
-31.1
Median 5Y
-29.8
Industry
16.8
vs History
27
vs Industry
15
Median 3Y
-32.5
Median 5Y
-53.2
Industry
15.9
vs History
vs Industry
Median 3Y
-37.5
Median 5Y
-66.3
Industry
18.7
vs History
94
vs Industry
26
Median 3Y
9.4
Median 5Y
12.4
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Chatwork Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Chatwork Co Ltd
TSE:4448
18.4B JPY 2.8 -30.7 -97.3 -25.5
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.2B USD 7.7 64.8 26.3 43.7
DE
SAP SE
XETRA:SAP
205.5B EUR 6.5 42.5 24.9 29.8
US
Adobe Inc
NASDAQ:ADBE
218.5B USD 11 45.5 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
177.1B USD 11.7 63.9 42.8 52.3
US
Synopsys Inc
NASDAQ:SNPS
84.8B USD 13.8 60.3 50.3 59.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.1B USD 19.1 74.6 57.3 64.5
US
Workday Inc
NASDAQ:WDAY
65.2B USD 9 47.2 129.8 329.8
CA
Constellation Software Inc
TSX:CSU
79.2B CAD 6.9 102.5 26.8 49.8
P/E Multiple
Earnings Growth
JP
Chatwork Co Ltd
TSE:4448
Average P/E: 37 302.7
Negative Multiple: -30.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.8
209%
DE
SAP SE
XETRA:SAP
42.5
40%
US
Adobe Inc
NASDAQ:ADBE
45.5
97%
US
Intuit Inc
NASDAQ:INTU
63.9
159%
US
Synopsys Inc
NASDAQ:SNPS
60.3
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.6
127%
US
Workday Inc
NASDAQ:WDAY
47.2
85%
CA
Constellation Software Inc
TSX:CSU
102.5
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Chatwork Co Ltd
TSE:4448
Average EV/EBITDA: 22 394.4
Negative Multiple: -97.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
70%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
42.8
123%
US
Synopsys Inc
NASDAQ:SNPS
50.3
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.3
107%
US
Workday Inc
NASDAQ:WDAY
129.8
652%
CA
Constellation Software Inc
TSX:CSU
26.8
N/A
EV/EBIT Multiple
EBIT Growth
JP
Chatwork Co Ltd
TSE:4448
Average EV/EBIT: 24 657.7
Negative Multiple: -25.5
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.7
179%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
52.3
166%
US
Synopsys Inc
NASDAQ:SNPS
59.3
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.5
123%
US
Workday Inc
NASDAQ:WDAY
329.8
1 591%
CA
Constellation Software Inc
TSX:CSU
49.8
N/A

See Also

Discover More