First Time Loading...

Bushiroad Inc
TSE:7803

Watchlist Manager
Bushiroad Inc Logo
Bushiroad Inc
TSE:7803
Watchlist
Price: 371 JPY Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one Bushiroad Inc stock under the Base Case scenario is 578.78 JPY. Compared to the current market price of 371 JPY, Bushiroad Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
578.78 JPY
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
71
vs Industry
73
Median 3Y
1.1
Median 5Y
0.7
Industry
1.5
Forward
0.5
More Details
21.3
P/E
P/E
Price to Earnings
21.3
vs History
45
vs Industry
22
Median 3Y
22.2
Median 5Y
21.1
Industry
18.8
Forward
23
More Details
15.8
P/OCF
P/OCF
Price to OCF
15.8
vs History
32
vs Industry
24
Median 3Y
15.7
Median 5Y
-12.9
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
6
Median 3Y
13
Median 5Y
10.6
Industry
15.9
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
79
vs Industry
51
Median 3Y
2.5
Median 5Y
1.8
Industry
1.8
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
72
vs Industry
84
Median 3Y
0.8
Median 5Y
0.4
Industry
1.6
Forward
0.2
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
71
vs Industry
79
Median 3Y
2.2
Median 5Y
1
Industry
3.5
More Details
5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5
vs History
69
vs Industry
44
Median 3Y
9.9
Median 5Y
8.6
Industry
9.2
More Details
8.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.3
vs History
66
vs Industry
37
Median 3Y
13.4
Median 5Y
11.3
Industry
13.1
More Details
6.2
EV/OCF
EV/OCF
Enterprise Value to OCF
6.2
vs History
40
vs Industry
44
Median 3Y
8.1
Median 5Y
-5.3
Industry
10.7
More Details
24
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24
vs History
27
vs Industry
16
Median 3Y
16
Median 5Y
-4.2
Industry
13.3
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
79
vs Industry
64
Median 3Y
2.5
Median 5Y
1.3
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Bushiroad Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Bushiroad Inc
TSE:7803
26.3B JPY 0.6 21.3 5 8.3
US
Netflix Inc
NASDAQ:NFLX
236.2B USD 6.8 36.9 10.7 30.8
US
Walt Disney Co
NYSE:DIS
208.4B USD 2.3 69.6 16 24.7
LU
Spotify Technology SA
NYSE:SPOT
56.2B USD 3.8 -478.7 2 163.2 -407.8
NL
Universal Music Group NV
AEX:UMG
50.5B EUR 4.5 40.1 28.9 36.7
CN
Tencent Music Entertainment Group
NYSE:TME
21.5B USD 5.6 31.6 26.2 31.7
US
Live Nation Entertainment Inc
NYSE:LYV
20.7B USD 0.9 65.5 12.7 18.9
FR
Bollore SE
PAR:BOL
17.9B EUR 1.3 6.1 16.2 40.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
18.3B USD 0.4 -5.9 2.4 -101.1
US
Warner Music Group Corp
NASDAQ:WMG
17.3B USD 2.8 37.7 16.7 22.8
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
8B EUR 3.4 29.1 12.9 15.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.