Bushiroad Inc
TSE:7803

Watchlist Manager
Bushiroad Inc Logo
Bushiroad Inc
TSE:7803
Watchlist
Price: 254 JPY -3.05%
Market Cap: ¥34.9B

Relative Value

The Relative Value of one Bushiroad Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 254 JPY, Bushiroad Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Bushiroad Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Bushiroad Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Bushiroad Inc
TSE:7803
34.5B JPY 0.6 7.3 2.7 3
US
Netflix Inc
NASDAQ:NFLX
387.7B USD 8.6 35.3 13 29.4
US
Walt Disney Co
NYSE:DIS
179.4B USD 1.9 14.6 11 15.3
LU
Spotify Technology SA
NYSE:SPOT
97.7B USD 4.8 37.4 32.2 33.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
68B USD 1.8 93.7 5.1 73.4
US
TKO Group Holdings Inc
NYSE:TKO
36.5B USD 8.4 159.7 25.9 38.9
US
Live Nation Entertainment Inc
NYSE:LYV
35B USD 1.4 -635.5 18.9 28.7
NL
Universal Music Group NV
AEX:UMG
29.2B EUR 2.3 19.1 15.7 15.7
FR
Bollore SE
PAR:BOL
13.5B EUR 4.6 38.8 -40.7 -40.7
CN
Tencent Music Entertainment Group
NYSE:TME
15.5B USD 3.3 9.7 9.2 9.2
US
Roku Inc
NASDAQ:ROKU
13.8B USD 2.9 156.4 172.9 -4 481.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Bushiroad Inc
TSE:7803
Average EV/EBITDA: 30.7
2.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11
11%
1
LU
Spotify Technology SA
NYSE:SPOT
32.2
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
25.9
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
18.9
21%
0.9
NL
Universal Music Group NV
AEX:UMG
15.7
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.7 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
9.2
25%
0.4
US
Roku Inc
NASDAQ:ROKU
172.9
149%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Bushiroad Inc
TSE:7803
Average EV/EBIT: 27.5
3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.4
20%
1.5
US
Walt Disney Co
NYSE:DIS
15.3
16%
1
LU
Spotify Technology SA
NYSE:SPOT
33.7
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.4
11%
6.7
US
TKO Group Holdings Inc
NYSE:TKO
38.9
28%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
28.7
23%
1.2
NL
Universal Music Group NV
AEX:UMG
15.7
14%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.7 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
9.2
14%
0.7
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 481.8 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett