Avex Inc
TSE:7860
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.2), the stock would be worth ¥1 126.83 (5% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.4 | ¥1 189 |
0%
|
| 3-Year Average | 4.2 | ¥1 126.83 |
-5%
|
| 5-Year Average | 4 | ¥1 071.76 |
-10%
|
| Industry Average | 10.8 | ¥2 919.01 |
+146%
|
| Country Average | 8.7 | ¥2 344.48 |
+97%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Avex Inc
TSE:7860
|
50.5B JPY | 4.4 | 24.7 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
390.8B USD | 12.6 | 29.2 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
186.9B USD | 11.4 | 15.3 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
106.2B USD | 35.4 | 40.7 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
66.7B USD | 5 | 91.8 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.5B EUR | 15.9 | 23.8 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.1B USD | 19.5 | -654.1 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 25.6 | 157.9 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17B USD | 221.3 | 192.8 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.4B EUR | -45.6 | 41.5 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.1B USD | 13.4 | 50.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Avex Inc
Glance View
Avex, Inc. operates as a holding company which engages in the development and production of audio and visual contents. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,549 full-time employees. The Music segment is engaged in the design, production and sale of music contents, the music distribution and publishing businesses, the management of artist talents, merchandising business, the operation of fan clubs, as well as the plan, production and operation of concert events. The Animation segment is engaged in the distribution of images, the design, production and sale of image contents, as well as the movie distribution businesses. The Digital segment is enagegd in the planning, production, sales and distribution of digital contents. The Overseas segment is engaged in the planning, production and sales of entertainment contents. The firm also conducts venture investment business.
