Scroll Corp
TSE:8005
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (5.4), the stock would be worth ¥1 398.41 (6% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.1 | ¥1 325 |
0%
|
| 3-Year Average | 5.4 | ¥1 398.41 |
+6%
|
| 5-Year Average | 5.8 | ¥1 489.67 |
+12%
|
| Industry Average | 22.4 | ¥5 774.32 |
+336%
|
| Country Average | 20.9 | ¥5 372.55 |
+305%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Scroll Corp
TSE:8005
|
45B JPY | 5.1 | 17.8 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.8T USD | 362.2 | 36.6 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
701.2B ZAR | 19.9 | 7.5 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
314.7B USD | -70.1 | 23.3 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
141.8B USD | 5.2 | 9.8 | |
| NL |
|
Prosus NV
AEX:PRX
|
97.7B EUR | 67.1 | 8.5 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
90.5B USD | 8.2 | 45.3 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.5T MXN | 8.3 | 45.4 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
73.2B USD | 38.9 | 78.4 | |
| CN |
|
Meituan
HKEX:3690
|
508.2B HKD | -25.9 | -19.4 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
373.6B HKD | 9.2 | 16.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Scroll Corp
Glance View
Scroll Corp. engages in the mail order business through shopping websites and printed catalogs. The company is headquartered in Hamamatsu-Shi, Shizuoka-Ken and currently employs 866 full-time employees. The firm has seven business segments. The Mail Order segment is engaged in the mail order sale of apparels, miscellaneous goods and insurance products. The E-Commerce segment is engaged in the e-commerce business for individuals of clothing accessories, outdoor goods, cosmetics and miscellaneous goods. The Cosmetics segment is engaged in the sale of original brand cosmetics and health foods. The Solution segment is engaged in the provision of promotion support, fulfillment support, system construction support and other mail order agency services. The Travel segment is engaged in the planning, sale and organization of travel products. The Overseas segment is engaged in the market development business in overseas. The Group Administration segment is engaged in the logistics business and the real estate leasing business.
