First Time Loading...

Heiwado Co Ltd
TSE:8276

Watchlist Manager
Heiwado Co Ltd Logo
Heiwado Co Ltd
TSE:8276
Watchlist
Price: 2 457 JPY -0.28% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one Heiwado Co Ltd stock under the Base Case scenario is 2 621.1 JPY. Compared to the current market price of 2 457 JPY, Heiwado Co Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 621.1 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
67
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.3
vs History
4
vs Industry
30
Median 3Y
10.8
Median 5Y
12.1
Industry
16.4
Forward
15.5
vs History
17
vs Industry
49
Median 3Y
4.3
Median 5Y
4.3
Industry
8
vs History
41
vs Industry
16
Median 3Y
12.4
Median 5Y
22.9
Industry
15.7
vs History
11
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
vs History
12
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
26
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
2.2
vs History
39
vs Industry
62
Median 3Y
3.2
Median 5Y
3.5
Industry
8.4
Forward
3.4
vs History
34
vs Industry
51
Median 3Y
6
Median 5Y
6.5
Industry
12.7
vs History
41
vs Industry
59
Median 3Y
3.6
Median 5Y
3.9
Industry
9.1
vs History
26
vs Industry
15
Median 3Y
6.8
Median 5Y
7.2
Industry
12.6
vs History
14
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Heiwado Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Heiwado Co Ltd
TSE:8276
114.1B JPY 0.3 16.8 3.6 6.9
ZA
Shoprite Holdings Ltd
JSE:SHP
138.7B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
72.1B CAD 0.8 17.9 11 15.4
US
Kroger Co
NYSE:KR
39.4B USD 0.3 18.4 7.9 15.7
IN
Avenue Supermarts Ltd
NSE:DMART
3T INR 6.2 123.4 76.5 92.3
CA
Loblaw Companies Ltd
TSX:L
49B CAD 0.8 23.5 9.4 16.7
JP
Seven & i Holdings Co Ltd
TSE:3382
5.3T JPY 0.5 23.4 6.7 13.3
NL
Koninklijke Ahold Delhaize NV
AEX:AD
26.6B EUR 0.3 14.2 5.8 13.5
UK
Tesco PLC
LSE:TSCO
21.3B GBP 0.3 17.9 6.6 10.7
AU
Woolworths Group Ltd
ASX:WOW
37.4B AUD 0.6 -4 671 35 35
CA
George Weston Ltd
TSX:WN
25B CAD 0.4 16.7 5.7 9

See Also

Discover More