Heiwado Co Ltd
TSE:8276
Heiwado Co Ltd
TSE:8276
Price:
2 938
JPY
0.07%
Market Closed
Market Cap:
136.5B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Heiwado Co Ltd
2938
+2 (+0.07%)
| 52 Week Range |
2 255
3 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Heiwado Co Ltd
Heiwado Co Ltd
|
Revenue
|
451.8B
JPY
|
|
Cost of Revenue
|
-287.7B
JPY
|
|
Gross Profit
|
164.1B
JPY
|
|
Operating Expenses
|
-150.2B
JPY
|
|
Operating Income
|
13.9B
JPY
|
|
Other Expenses
|
-2.8B
JPY
|
|
Net Income
|
11.1B
JPY
|
Income Statement
Heiwado Co Ltd
Heiwado Co Ltd
Currency: JPY
| May-2005 | Aug-2005 | Nov-2005 | May-2006 | Aug-2006 | Nov-2006 | May-2007 | Aug-2007 | Nov-2007 | May-2008 | Aug-2008 | Nov-2008 | May-2009 | Aug-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
217
|
0
|
0
|
181
|
370
|
545
|
706
|
680
|
648
|
624
|
600
|
575
|
548
|
519
|
501
|
483
|
464
|
445
|
427
|
409
|
391
|
374
|
354
|
333
|
310
|
291
|
276
|
262
|
249
|
224
|
191
|
160
|
129
|
111
|
101
|
91
|
81
|
71
|
62
|
55
|
49
|
46
|
44
|
43
|
43
|
41
|
37
|
33
|
31
|
27
|
26
|
24
|
23
|
25
|
27
|
30
|
31
|
32
|
34
|
39
|
48
|
57
|
68
|
0
|
0
|
|
| Revenue |
275 717
N/A
|
279 752
+1%
|
283 446
+1%
|
289 141
+2%
|
296 247
+2%
|
300 202
+1%
|
304 407
+1%
|
305 172
+0%
|
306 675
+0%
|
306 319
0%
|
306 261
0%
|
304 092
-1%
|
298 375
-2%
|
289 814
-3%
|
282 643
-2%
|
278 180
-2%
|
278 245
+0%
|
279 615
+0%
|
382 955
+37%
|
384 971
+1%
|
387 638
+1%
|
388 482
+0%
|
389 569
+0%
|
392 135
+1%
|
392 574
+0%
|
392 688
+0%
|
392 586
0%
|
392 573
0%
|
394 784
+1%
|
399 041
+1%
|
404 596
+1%
|
409 833
+1%
|
412 089
+1%
|
415 643
+1%
|
419 284
+1%
|
424 055
+1%
|
430 430
+2%
|
434 127
+1%
|
437 085
+1%
|
438 142
+0%
|
437 682
0%
|
438 465
+0%
|
437 587
0%
|
435 862
0%
|
435 741
0%
|
435 646
0%
|
438 132
+1%
|
438 121
0%
|
438 887
+0%
|
438 861
0%
|
437 636
0%
|
437 150
0%
|
436 319
0%
|
435 851
0%
|
433 641
-1%
|
430 780
-1%
|
432 660
+0%
|
435 575
+1%
|
439 326
+1%
|
443 124
+1%
|
442 940
0%
|
441 107
0%
|
439 739
0%
|
433 575
-1%
|
426 988
-2%
|
422 774
-1%
|
415 675
-2%
|
417 833
+1%
|
420 424
+1%
|
422 430
+0%
|
425 423
+1%
|
429 796
+1%
|
434 109
+1%
|
438 910
+1%
|
444 897
+1%
|
448 159
+1%
|
451 790
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(182 529)
|
(184 660)
|
(186 742)
|
(190 588)
|
(195 656)
|
(198 237)
|
(201 030)
|
(201 527)
|
(202 324)
|
(202 015)
|
(202 088)
|
(200 423)
|
(197 389)
|
(191 254)
|
(187 127)
|
(183 820)
|
(183 991)
|
(184 738)
|
(252 847)
|
(254 176)
|
(255 792)
|
(256 396)
|
(257 067)
|
(258 609)
|
(258 889)
|
(258 787)
|
(258 598)
|
(258 524)
|
(260 126)
|
(263 332)
|
(267 698)
|
(271 394)
|
(272 695)
|
(275 210)
|
(277 671)
|
(281 538)
|
(286 025)
|
(288 388)
|
(289 975)
|
(290 126)
|
(289 815)
|
(290 274)
|
(289 661)
|
(288 838)
|
(288 776)
|
(288 721)
|
(290 456)
|
(289 964)
|
(290 240)
|
(290 164)
|
(289 143)
|
(288 717)
|
(288 269)
|
(287 701)
|
(285 475)
|
(284 060)
|
(285 260)
|
(287 248)
|
(290 098)
|
(292 225)
|
(292 088)
|
(290 800)
|
(289 629)
|
(283 580)
|
(277 291)
|
(272 479)
|
(265 501)
|
(266 453)
|
(267 649)
|
(269 029)
|
(270 536)
|
(273 275)
|
(276 422)
|
(279 304)
|
(283 644)
|
(285 814)
|
(287 694)
|
|
| Gross Profit |
93 188
N/A
|
95 092
+2%
|
96 704
+2%
|
98 553
+2%
|
100 591
+2%
|
101 965
+1%
|
103 377
+1%
|
103 645
+0%
|
104 351
+1%
|
104 304
0%
|
104 173
0%
|
103 669
0%
|
100 986
-3%
|
98 560
-2%
|
95 516
-3%
|
94 360
-1%
|
94 254
0%
|
94 877
+1%
|
130 108
+37%
|
130 795
+1%
|
131 846
+1%
|
132 086
+0%
|
132 502
+0%
|
133 526
+1%
|
115 496
-14%
|
121 733
+5%
|
133 988
+10%
|
134 049
+0%
|
134 658
+0%
|
135 709
+1%
|
136 898
+1%
|
138 439
+1%
|
139 394
+1%
|
140 433
+1%
|
141 613
+1%
|
142 517
+1%
|
144 405
+1%
|
145 739
+1%
|
147 110
+1%
|
148 016
+1%
|
147 867
0%
|
148 191
+0%
|
147 926
0%
|
147 024
-1%
|
146 965
0%
|
146 925
0%
|
147 676
+1%
|
148 157
+0%
|
148 647
+0%
|
148 697
+0%
|
148 493
0%
|
148 433
0%
|
148 050
0%
|
148 150
+0%
|
148 166
+0%
|
146 720
-1%
|
147 400
+0%
|
148 327
+1%
|
149 228
+1%
|
150 899
+1%
|
150 852
0%
|
150 307
0%
|
150 110
0%
|
149 995
0%
|
149 697
0%
|
150 295
+0%
|
150 174
0%
|
151 380
+1%
|
152 775
+1%
|
153 401
+0%
|
154 887
+1%
|
156 521
+1%
|
157 687
+1%
|
159 606
+1%
|
161 253
+1%
|
162 345
+1%
|
164 096
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(86 596)
|
(87 723)
|
(88 809)
|
(91 004)
|
(93 101)
|
(94 241)
|
(95 183)
|
(95 248)
|
(95 929)
|
(96 224)
|
(96 388)
|
(96 215)
|
(94 051)
|
(92 501)
|
(89 964)
|
(89 021)
|
(88 665)
|
(88 602)
|
(119 319)
|
(119 551)
|
(119 812)
|
(120 324)
|
(120 507)
|
(121 486)
|
(121 670)
|
(121 508)
|
(121 686)
|
(121 129)
|
(121 601)
|
(122 672)
|
(123 577)
|
(124 664)
|
(125 406)
|
(125 953)
|
(127 482)
|
(128 815)
|
(129 896)
|
(130 868)
|
(131 275)
|
(132 247)
|
(132 625)
|
(132 724)
|
(132 582)
|
(132 091)
|
(132 649)
|
(133 287)
|
(133 757)
|
(133 915)
|
(133 824)
|
(134 114)
|
(134 943)
|
(135 191)
|
(135 486)
|
(136 515)
|
(137 703)
|
(137 222)
|
(136 673)
|
(135 658)
|
(135 191)
|
(135 507)
|
(135 572)
|
(135 565)
|
(134 748)
|
(135 644)
|
(136 564)
|
(137 807)
|
(138 895)
|
(139 391)
|
(139 935)
|
(140 836)
|
(141 630)
|
(143 026)
|
(144 510)
|
(146 164)
|
(147 893)
|
(148 874)
|
(150 209)
|
|
| Selling, General & Administrative |
(86 596)
|
(87 952)
|
(88 809)
|
(91 004)
|
(93 016)
|
(94 241)
|
(95 183)
|
(95 017)
|
(95 929)
|
(96 224)
|
(96 096)
|
(96 215)
|
(91 555)
|
(92 268)
|
(82 201)
|
(81 281)
|
(80 979)
|
(80 942)
|
(108 973)
|
(109 276)
|
(109 578)
|
(110 005)
|
(109 987)
|
(113 407)
|
(116 141)
|
(118 661)
|
(111 054)
|
(121 130)
|
(121 603)
|
(122 671)
|
(112 570)
|
(124 664)
|
(125 405)
|
(125 954)
|
(115 887)
|
(128 813)
|
(129 894)
|
(130 866)
|
(119 396)
|
(132 246)
|
(132 625)
|
(132 723)
|
(120 778)
|
(132 091)
|
(132 647)
|
(133 286)
|
(121 695)
|
(133 914)
|
(133 825)
|
(134 115)
|
(123 581)
|
(135 192)
|
(135 487)
|
(136 514)
|
(126 276)
|
(137 221)
|
(136 673)
|
(135 658)
|
(123 539)
|
(135 504)
|
(135 568)
|
(135 563)
|
(122 843)
|
(135 646)
|
(136 564)
|
(137 808)
|
(127 384)
|
(139 390)
|
(139 938)
|
(140 836)
|
(129 141)
|
(143 026)
|
(144 508)
|
(146 163)
|
(134 657)
|
(148 875)
|
(150 210)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 496)
|
(5 142)
|
(7 763)
|
(7 740)
|
(7 686)
|
(7 660)
|
(10 346)
|
(10 275)
|
(10 234)
|
(10 319)
|
(10 520)
|
0
|
0
|
0
|
(10 632)
|
0
|
0
|
0
|
(11 007)
|
0
|
0
|
0
|
(11 594)
|
0
|
0
|
0
|
(11 878)
|
0
|
0
|
0
|
(11 803)
|
0
|
0
|
0
|
(12 060)
|
0
|
0
|
0
|
(11 361)
|
0
|
0
|
0
|
(11 426)
|
0
|
0
|
0
|
(11 650)
|
0
|
0
|
0
|
(11 905)
|
0
|
0
|
0
|
(11 511)
|
0
|
0
|
0
|
(12 489)
|
0
|
0
|
0
|
(13 236)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
229
|
0
|
0
|
(85)
|
0
|
0
|
(231)
|
0
|
0
|
(292)
|
0
|
0
|
4 909
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 079)
|
(5 529)
|
(2 847)
|
0
|
1
|
2
|
(1)
|
0
|
0
|
(1)
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6 592
N/A
|
7 369
+12%
|
7 895
+7%
|
7 549
-4%
|
7 490
-1%
|
7 724
+3%
|
8 194
+6%
|
8 397
+2%
|
8 422
+0%
|
8 080
-4%
|
7 785
-4%
|
7 454
-4%
|
6 935
-7%
|
6 059
-13%
|
5 552
-8%
|
5 339
-4%
|
5 589
+5%
|
6 275
+12%
|
10 789
+72%
|
11 244
+4%
|
12 034
+7%
|
11 762
-2%
|
11 995
+2%
|
12 040
+0%
|
12 015
0%
|
12 393
+3%
|
12 302
-1%
|
12 920
+5%
|
13 057
+1%
|
13 037
0%
|
13 321
+2%
|
13 775
+3%
|
13 988
+2%
|
14 480
+4%
|
14 131
-2%
|
13 702
-3%
|
14 509
+6%
|
14 871
+2%
|
15 835
+6%
|
15 769
0%
|
15 242
-3%
|
15 467
+1%
|
15 344
-1%
|
14 933
-3%
|
14 316
-4%
|
13 638
-5%
|
13 919
+2%
|
14 242
+2%
|
14 823
+4%
|
14 583
-2%
|
13 550
-7%
|
13 242
-2%
|
12 564
-5%
|
11 635
-7%
|
10 463
-10%
|
9 498
-9%
|
10 727
+13%
|
12 669
+18%
|
14 037
+11%
|
15 392
+10%
|
15 280
-1%
|
14 742
-4%
|
15 362
+4%
|
14 351
-7%
|
13 133
-8%
|
12 488
-5%
|
11 279
-10%
|
11 989
+6%
|
12 840
+7%
|
12 565
-2%
|
13 257
+6%
|
13 495
+2%
|
13 177
-2%
|
13 442
+2%
|
13 360
-1%
|
13 471
+1%
|
13 887
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(130)
|
(245)
|
(350)
|
(308)
|
(302)
|
(285)
|
(346)
|
(266)
|
(260)
|
(229)
|
(113)
|
(158)
|
(90)
|
5
|
15
|
722
|
747
|
701
|
706
|
558
|
578
|
601
|
590
|
519
|
532
|
545
|
484
|
255
|
121
|
116
|
366
|
257
|
407
|
444
|
848
|
508
|
494
|
557
|
356
|
235
|
276
|
226
|
338
|
268
|
711
|
689
|
768
|
681
|
248
|
252
|
338
|
312
|
455
|
979
|
1 423
|
1 328
|
1 150
|
625
|
302
|
161
|
149
|
769
|
1 288
|
1 274
|
1 255
|
|
| Non-Reccuring Items |
(411)
|
(5 251)
|
(5 456)
|
(5 817)
|
(881)
|
(362)
|
(102)
|
(202)
|
(437)
|
(1 070)
|
(1 052)
|
(1 099)
|
(402)
|
(271)
|
(279)
|
(252)
|
(432)
|
(335)
|
(2 022)
|
(3 376)
|
(3 247)
|
(3 384)
|
(2 757)
|
(1 494)
|
(1 605)
|
(2 445)
|
(2 204)
|
(2 169)
|
(2 040)
|
(1 102)
|
(1 069)
|
(946)
|
(895)
|
(860)
|
(1 104)
|
(1 121)
|
(1 224)
|
(1 364)
|
(1 104)
|
(1 092)
|
(2 100)
|
(2 178)
|
(2 105)
|
(1 992)
|
(1 161)
|
(958)
|
(1 894)
|
(1 680)
|
(1 606)
|
(1 548)
|
(1 190)
|
(1 321)
|
(1 212)
|
(1 346)
|
(1 808)
|
(2 001)
|
(1 885)
|
(1 842)
|
(1 169)
|
(926)
|
(772)
|
(672)
|
(1 103)
|
(976)
|
(2 283)
|
(2 498)
|
(1 918)
|
(2 297)
|
(1 366)
|
(1 446)
|
(3 989)
|
(3 614)
|
(3 510)
|
(3 399)
|
(560)
|
(492)
|
(499)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
(20)
|
(29)
|
105
|
141
|
250
|
81
|
80
|
0
|
(56)
|
0
|
(5)
|
417
|
411
|
505
|
380
|
(42)
|
(45)
|
173
|
0
|
173
|
173
|
41
|
28
|
505
|
667
|
704
|
593
|
116
|
40
|
1 213
|
1 206
|
1 191
|
1 105
|
2
|
0
|
0
|
63
|
64
|
67
|
67
|
11
|
10
|
7
|
6
|
48
|
3
|
13
|
127
|
79
|
124
|
114
|
1
|
10
|
11
|
0
|
0
|
0
|
57
|
0
|
0
|
|
| Total Other Income |
(410)
|
(303)
|
(234)
|
(167)
|
206
|
(126)
|
(118)
|
(375)
|
130
|
128
|
11
|
(90)
|
94
|
198
|
389
|
452
|
306
|
303
|
441
|
243
|
300
|
328
|
305
|
281
|
348
|
340
|
537
|
793
|
663
|
618
|
464
|
368
|
465
|
642
|
1 186
|
1 494
|
1 336
|
1 196
|
799
|
621
|
541
|
568
|
176
|
508
|
578
|
509
|
590
|
739
|
674
|
688
|
610
|
492
|
548
|
610
|
579
|
697
|
949
|
934
|
688
|
930
|
760
|
914
|
1 252
|
1 246
|
1 391
|
1 276
|
1 004
|
1 104
|
949
|
1 039
|
948
|
1 159
|
1 344
|
1 217
|
1 073
|
1 156
|
1 076
|
|
| Pre-Tax Income |
5 771
N/A
|
1 815
-69%
|
2 205
+21%
|
1 565
-29%
|
6 815
+335%
|
7 236
+6%
|
7 974
+10%
|
7 820
-2%
|
8 115
+4%
|
7 138
-12%
|
6 744
-6%
|
6 265
-7%
|
6 497
+4%
|
5 741
-12%
|
5 312
-7%
|
5 211
-2%
|
5 161
-1%
|
5 938
+15%
|
8 833
+49%
|
7 950
-10%
|
8 968
+13%
|
8 727
-3%
|
9 511
+9%
|
10 749
+13%
|
10 668
-1%
|
10 237
-4%
|
10 650
+4%
|
12 261
+15%
|
12 844
+5%
|
13 665
+6%
|
13 927
+2%
|
14 135
+1%
|
14 094
0%
|
14 818
+5%
|
14 976
+1%
|
14 594
-3%
|
15 326
+5%
|
15 421
+1%
|
16 055
+4%
|
15 581
-3%
|
14 309
-8%
|
14 640
+2%
|
14 485
-1%
|
14 299
-1%
|
14 256
0%
|
13 673
-4%
|
14 676
+7%
|
15 015
+2%
|
15 576
+4%
|
15 387
-1%
|
13 328
-13%
|
12 648
-5%
|
12 178
-4%
|
11 188
-8%
|
9 636
-14%
|
8 529
-11%
|
10 569
+24%
|
12 461
+18%
|
14 334
+15%
|
16 084
+12%
|
15 522
-3%
|
15 284
-2%
|
15 852
+4%
|
14 946
-6%
|
12 823
-14%
|
12 324
-4%
|
11 912
-3%
|
12 238
+3%
|
13 574
+11%
|
12 793
-6%
|
10 529
-18%
|
11 201
+6%
|
11 160
0%
|
12 030
+8%
|
15 218
+27%
|
15 409
+1%
|
15 719
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 559)
|
(2 147)
|
(2 190)
|
(1 995)
|
(3 131)
|
(3 514)
|
(3 755)
|
(3 658)
|
(3 642)
|
(3 304)
|
(3 154)
|
(2 895)
|
(3 091)
|
(797)
|
(646)
|
(188)
|
(2 204)
|
(2 440)
|
(4 078)
|
(4 166)
|
(4 300)
|
(4 189)
|
(4 631)
|
(4 994)
|
(5 056)
|
(5 069)
|
(4 891)
|
(5 297)
|
(5 501)
|
(5 659)
|
(5 885)
|
(6 072)
|
(6 042)
|
(6 356)
|
(6 292)
|
(6 201)
|
(6 360)
|
(6 298)
|
(6 225)
|
(5 891)
|
(5 387)
|
(5 395)
|
(5 081)
|
(4 867)
|
(4 773)
|
(4 514)
|
(4 985)
|
(5 116)
|
(5 268)
|
(5 175)
|
(4 533)
|
(4 496)
|
(4 169)
|
(3 905)
|
(3 587)
|
(3 692)
|
(4 547)
|
(4 977)
|
(4 623)
|
(4 640)
|
(4 413)
|
(4 555)
|
(5 156)
|
(5 087)
|
(4 338)
|
(4 145)
|
(4 416)
|
(4 361)
|
(4 870)
|
(4 621)
|
(3 670)
|
(3 907)
|
(3 853)
|
(3 945)
|
(4 384)
|
(4 416)
|
(4 550)
|
|
| Income from Continuing Operations |
3 212
|
(332)
|
15
|
(430)
|
3 684
|
3 722
|
4 219
|
4 162
|
4 473
|
3 834
|
3 590
|
3 370
|
3 406
|
4 944
|
4 666
|
5 023
|
2 957
|
3 498
|
4 755
|
3 784
|
4 668
|
4 538
|
4 880
|
5 755
|
5 612
|
5 168
|
5 759
|
6 964
|
7 343
|
8 006
|
8 042
|
8 063
|
8 052
|
8 462
|
8 684
|
8 393
|
8 966
|
9 123
|
9 830
|
9 690
|
8 922
|
9 245
|
9 404
|
9 432
|
9 483
|
9 159
|
9 691
|
9 899
|
10 308
|
10 212
|
8 795
|
8 152
|
8 009
|
7 283
|
6 049
|
4 837
|
6 022
|
7 484
|
9 711
|
11 444
|
11 109
|
10 729
|
10 696
|
9 859
|
8 485
|
8 179
|
7 496
|
7 877
|
8 704
|
8 172
|
6 859
|
7 294
|
7 307
|
8 085
|
10 834
|
10 993
|
11 169
|
|
| Income to Minority Interest |
(188)
|
(127)
|
(115)
|
(146)
|
(219)
|
(249)
|
(290)
|
(302)
|
(256)
|
(186)
|
(146)
|
(150)
|
(172)
|
(180)
|
(192)
|
(185)
|
(204)
|
(203)
|
(229)
|
(212)
|
(229)
|
(228)
|
(268)
|
(280)
|
(266)
|
(235)
|
(229)
|
(231)
|
(224)
|
(239)
|
(242)
|
(252)
|
(246)
|
(228)
|
(230)
|
(208)
|
(211)
|
(223)
|
(255)
|
(249)
|
(250)
|
(246)
|
(187)
|
(184)
|
(179)
|
(233)
|
(253)
|
(252)
|
(266)
|
(217)
|
(209)
|
(195)
|
(157)
|
(41)
|
51
|
133
|
176
|
89
|
13
|
(51)
|
(82)
|
(69)
|
(48)
|
(46)
|
(4)
|
(14)
|
20
|
9
|
(41)
|
(42)
|
(74)
|
(76)
|
(87)
|
(93)
|
(106)
|
(103)
|
(101)
|
|
| Net Income (Common) |
3 021
N/A
|
(459)
N/A
|
(100)
+78%
|
(577)
-477%
|
3 464
N/A
|
3 471
+0%
|
3 926
+13%
|
3 856
-2%
|
4 215
+9%
|
3 647
-13%
|
3 442
-6%
|
3 218
-7%
|
3 231
+0%
|
4 765
+47%
|
4 473
-6%
|
4 838
+8%
|
2 752
-43%
|
3 290
+20%
|
4 520
+37%
|
3 566
-21%
|
4 432
+24%
|
4 303
-3%
|
4 605
+7%
|
5 467
+19%
|
5 340
-2%
|
4 931
-8%
|
5 528
+12%
|
6 730
+22%
|
7 116
+6%
|
7 763
+9%
|
7 799
+0%
|
7 811
+0%
|
7 806
0%
|
8 235
+5%
|
8 453
+3%
|
8 183
-3%
|
8 755
+7%
|
8 897
+2%
|
9 574
+8%
|
9 440
-1%
|
8 669
-8%
|
8 999
+4%
|
9 216
+2%
|
9 248
+0%
|
9 304
+1%
|
8 925
-4%
|
9 438
+6%
|
9 647
+2%
|
10 042
+4%
|
9 995
0%
|
8 585
-14%
|
7 956
-7%
|
7 851
-1%
|
7 242
-8%
|
6 101
-16%
|
4 972
-19%
|
6 200
+25%
|
7 574
+22%
|
9 724
+28%
|
11 392
+17%
|
11 026
-3%
|
10 659
-3%
|
10 647
0%
|
9 812
-8%
|
8 480
-14%
|
8 164
-4%
|
7 516
-8%
|
7 885
+5%
|
8 663
+10%
|
8 129
-6%
|
6 784
-17%
|
7 218
+6%
|
7 219
+0%
|
7 992
+11%
|
10 727
+34%
|
10 890
+2%
|
11 067
+2%
|
|
| EPS (Diluted) |
52.08
N/A
|
-7.77
N/A
|
-1.75
+77%
|
-9.94
-468%
|
57.73
N/A
|
55.98
-3%
|
63.32
+13%
|
62.19
-2%
|
70.25
+13%
|
60.78
-13%
|
56.42
-7%
|
53.63
-5%
|
53.85
+0%
|
78.11
+45%
|
74.55
-5%
|
80.63
+8%
|
45.86
-43%
|
54.83
+20%
|
75.33
+37%
|
59.43
-21%
|
73.86
+24%
|
76.83
+4%
|
79.39
+3%
|
99.4
+25%
|
97.09
-2%
|
89.65
-8%
|
100.5
+12%
|
122.36
+22%
|
129.38
+6%
|
141.14
+9%
|
141.8
+0%
|
142.01
+0%
|
141.92
0%
|
149.72
+5%
|
152.99
+2%
|
148.78
-3%
|
162.12
+9%
|
167.86
+4%
|
178.86
+7%
|
181.53
+1%
|
166.71
-8%
|
173.05
+4%
|
175.71
+2%
|
177.84
+1%
|
178.92
+1%
|
171.63
-4%
|
179.94
+5%
|
185.51
+3%
|
193.11
+4%
|
190.56
-1%
|
163.68
-14%
|
151.69
-7%
|
149.69
-1%
|
138.08
-8%
|
116.32
-16%
|
94.8
-19%
|
118.21
+25%
|
144.41
+22%
|
185.4
+28%
|
217.2
+17%
|
210.22
-3%
|
203.23
-3%
|
203
0%
|
187.08
-8%
|
161.69
-14%
|
155.66
-4%
|
143.3
-8%
|
150.34
+5%
|
165.17
+10%
|
154.99
-6%
|
129.35
-17%
|
138.92
+7%
|
140.1
+1%
|
156.34
+12%
|
209.07
+34%
|
216.93
+4%
|
222.85
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
