Heiwado Co Ltd
TSE:8276
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (32.4), the stock would be worth ¥307.18 (88% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 280.6 | ¥2 663 |
0%
|
| 3-Year Average | 32.4 | ¥307.18 |
-88%
|
| 5-Year Average | 20.3 | ¥192.46 |
-93%
|
| Industry Average | 22.4 | ¥212.82 |
-92%
|
| Country Average | 20.9 | ¥198.02 |
-93%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Heiwado Co Ltd
TSE:8276
|
131.7B JPY | 280.6 | 14 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
150.7B ZAR | 14.8 | 19.9 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
72.9B CAD | 20.6 | 27.4 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
69.6B CAD | 19.4 | 19.2 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
32.5B GBP | 18.3 | 18.2 | |
| US |
|
Kroger Co
NYSE:KR
|
43.7B USD | 15.8 | 43.3 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
35.5B EUR | 10.7 | 15.7 | |
| AU |
|
Woolworths Group Ltd
ASX:WOW
|
45.6B AUD | 23.8 | 69.6 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
3T INR | -393.7 | 102.8 | |
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
4.9T JPY | 29 | 16.6 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
30.4B USD | 48.4 | 46.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Heiwado Co Ltd
Glance View
HEIWADO CO., LTD. engages in retail business. The company is headquartered in Hikone-Shi, Shiga-Ken. The company has three segments. The Retail segment is engaged in sales of food products, clothing products, and daily goods. The Retail Peripheral segment involves rental of stores, management of commercial infrastructure and maintenance of buildings. The Others segment is engaged in management of suburban restaurants, family restaurants, amusements, bowling alleys, as well as development, sales and maintenance of real estate.
