Shochiku Co Ltd
TSE:9601

Watchlist Manager
Shochiku Co Ltd Logo
Shochiku Co Ltd
TSE:9601
Watchlist
Price: 12 260 JPY 0.16% Market Closed
Market Cap: 170.9B JPY

Relative Value

The Relative Value of one Shochiku Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 12 260 JPY, Shochiku Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shochiku Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
33
Median 3Y
1.8
Median 5Y
2.1
Industry
1.5
Forward
1.8
vs History
33
vs Industry
10
Median 3Y
43
Median 5Y
20.3
Industry
17.1
Forward
37.4
vs History
71
vs Industry
5
Median 3Y
17.4
Median 5Y
17.5
Industry
11.1
vs History
4
vs Industry
14
Median 3Y
-10.9
Median 5Y
-30.6
Industry
15.6
vs History
73
vs Industry
36
Median 3Y
1.7
Median 5Y
1.9
Industry
1.8
vs History
69
vs Industry
29
Median 3Y
2.2
Median 5Y
2.4
Industry
1.6
Forward
2.2
vs History
71
vs Industry
25
Median 3Y
5.2
Median 5Y
6
Industry
3.6
vs History
93
vs Industry
10
Median 3Y
27
Median 5Y
34.9
Industry
8.9
vs History
47
vs Industry
3
Median 3Y
75.6
Median 5Y
39.4
Industry
12.7
vs History
69
vs Industry
4
Median 3Y
20.8
Median 5Y
20.9
Industry
10.7
vs History
42
vs Industry
18
Median 3Y
22
Median 5Y
22.5
Industry
12.6
vs History
66
vs Industry
44
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Shochiku Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shochiku Co Ltd
TSE:9601
168.5B JPY 1.8 40.7 20.7 39.9
US
Netflix Inc
NASDAQ:NFLX
424.7B USD 9.8 40.7 14.9 34
US
Walt Disney Co
NYSE:DIS
191.8B USD 2 15.5 11.6 16
LU
Spotify Technology SA
NYSE:SPOT
116.3B USD 5.9 71.1 43.8 46.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
64.6B USD 1.7 133.2 4.8 53.7
NL
Universal Music Group NV
AEX:UMG
40B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.4 29.2 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
32.4B USD 1.3 100.4 16.5 24.3
CN
Tencent Music Entertainment Group
NYSE:TME
28.6B USD 6.4 18.7 19.6 19.6
FR
Bollore SE
PAR:BOL
13B EUR 8.4 -7.7 -12.2 -11.6
US
Warner Music Group Corp
NASDAQ:WMG
14.9B USD 2.2 41.4 14.4 20.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Shochiku Co Ltd
TSE:9601
Average EV/EBITDA: 18.4
20.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
43.8
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.8
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.2
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.6
22%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.4
14%
1