Blue Ant Media Corp
TSX:BAMI

Watchlist Manager
Blue Ant Media Corp Logo
Blue Ant Media Corp
TSX:BAMI
Watchlist
Price: 6.93 CAD -14.44% Market Closed
Market Cap: CA$672.3m

Relative Value

The Relative Value of one BAMI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 6.93 CAD, Blue Ant Media Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BAMI Competitors Multiples
Blue Ant Media Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Blue Ant Media Corp
TSX:BAMI
671.5m CAD 2.4 101.4 21 29.5
US
Netflix Inc
NASDAQ:NFLX
369.3B USD 8.2 33.6 12.4 28
US
Walt Disney Co
NYSE:DIS
190.2B USD 2 15.5 11.6 16.2
LU
Spotify Technology SA
NYSE:SPOT
86.8B USD 4.2 50.7 30.1 31.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
66.5B USD 1.8 137.2 4.9 54.8
NL
Universal Music Group NV
AEX:UMG
35.7B EUR 2.4 6.6 7.6 7.6
US
TKO Group Holdings Inc
NYSE:TKO
40.3B USD 9.3 176.3 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
31.9B USD 1.3 99.2 16.3 24
CN
Tencent Music Entertainment Group
NYSE:TME
24.6B USD 5.4 15.7 16 16
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.8 -12.5 -12
US
Warner Music Group Corp
NASDAQ:WMG
14.7B USD 2.2 40.4 14.1 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Blue Ant Media Corp
TSX:BAMI
Average EV/EBITDA: 16.4
21
18%
1.2
US
Netflix Inc
NASDAQ:NFLX
12.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
30.1
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
7.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.3
18%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
16
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.1
15%
0.9